PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.90%-4.86M | -43.02%-1.08M | 18.09%-1.13M | -11.55%-1.19M | 52.89%-1.46M | -69.19%-6.3M | -265.81%-753.17K | -424.00%-1.38M | 42.38%-1.07M | -121.63%-3.1M |
Net income from continuing operations | 39.05%-5.25M | 78.26%-884.74K | -264.04%-2.09M | 56.26%-908.22K | 27.99%-1.37M | -25.03%-8.62M | -160.00%-4.07M | 60.92%-575.19K | 6.44%-2.08M | -15.93%-1.9M |
Operating gains losses | -121.44%-586.71K | -142.34%-1.21M | 235.54%654.49K | -96.89%11.03K | -843.92%-41.67K | 841.80%2.74M | --2.86M | ---482.88K | --354.88K | --5.6K |
Depreciation and amortization | -11.19%51.07K | 186.58%11.51K | -15.21%15.19K | 15.87%15.74K | -60.76%8.63K | -30.77%57.51K | -84.71%4.02K | -59.35%17.92K | 324.05%13.58K | 131.15%21.99K |
Deferred tax | 497.97%103.88K | 464.78%64.12K | -374.71%-31.48K | -1,505.67%-130.26K | 5,856.25%201.5K | -41.82%17.37K | -61.98%11.35K | ---6.63K | --9.27K | --3.38K |
Other non cash items | 85.28%5.39K | --1.46K | 920.00%2.3K | 461.38%1.63K | -99.96%1 | -79.86%2.91K | --0 | --225 | --290 | --2.39K |
Change In working capital | 86.57%-130.11K | -28.77%274.11K | 88.51%-50.6K | -109.59%-57.51K | 80.43%-296.11K | -178.36%-969.03K | -50.39%384.82K | -178.19%-440.47K | 1,266.98%599.6K | -2,875.35%-1.51M |
-Change in receivables | 142.01%64.95K | 1,045.75%10.13K | 67.65%-17.26K | -122.67%-21.49K | 147.98%93.57K | -875.51%-154.62K | 98.30%-1.07K | -136.63%-53.35K | 202.58%94.83K | -758.03%-195.03K |
-Change in prepaid assets | 85.88%-3.69K | -27.86%79.69K | -22.58%87.04K | -75.68%106.08K | 59.65%-276.5K | -125.37%-26.13K | 8,598.03%110.47K | 681.68%112.43K | 1,039.25%436.23K | -1,496.15%-685.26K |
-Change in payables and accrued expense | 67.99%-198.59K | -34.02%183.69K | 62.05%-127K | -8.51%-32.92K | 58.35%-222.36K | -167.93%-620.42K | -56.29%278.37K | -182.98%-334.64K | -1,194.20%-30.34K | -311.99%-533.82K |
-Change in other working capital | 104.30%7.22K | 120.66%610 | ---- | ---- | 210.42%109.18K | -183.74%-167.86K | ---2.95K | ---- | ---- | ---98.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.90%-4.86M | -43.02%-1.08M | 18.09%-1.13M | -11.55%-1.19M | 52.89%-1.46M | -69.19%-6.3M | -265.81%-753.17K | -424.00%-1.38M | 42.38%-1.07M | -121.63%-3.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -807.80%-238.1K | -933.20%-350.4K | 339.80%33.8K | -371.47%-26.23K | -509.64%-33.91K | 7.69K | ||||
Net PPE purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---271.9K | ---350.4K | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | 228.88%33.8K | --0 | ---- | ---- | ---- | ---26.23K | ---33.91K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -807.80%-238.1K | -933.20%-350.4K | 339.80%33.8K | ---- | ---- | -371.47%-26.23K | -509.64%-33.91K | --7.69K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.38%6.25M | -86.56%323.21K | 1,581.84%469.54K | -95.07%145.13K | -16.25%5.32M | 2,179.59%11.66M | 10,750.80%2.41M | 66.55%-31.69K | 367.83%2.94M | 6.35M |
Net issuance payments of debt | -4.07%-42.59K | ---10.03K | -35.52%-13.47K | 15.88%-12.79K | 60.09%-6.3K | 42.26%-40.92K | --0 | 79.42%-9.94K | ---15.2K | ---15.78K |
Net common stock issuance | -80.28%2.19M | -85.44%264.28K | 575.39%103.39K | --0 | -71.33%1.82M | 1,808.01%11.12M | 181,519,200.00%1.82M | 53.18%-21.75K | 370.25%2.96M | --6.36M |
Proceeds from stock option exercised by employees | 595.59%4.1M | -88.31%68.95K | --379.62K | --157.92K | --3.5M | --590.08K | --590.08K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.38%6.25M | -86.56%323.21K | 1,581.84%469.54K | -95.07%145.13K | -16.25%5.32M | 2,179.59%11.66M | 3,584.23%2.41M | 34.38%-31.69K | 367.83%2.94M | --6.35M |
Net cash flow | ||||||||||
Beginning cash position | 4,114.84%5.43M | 99.61%7.68M | 58.34%8.31M | 175.60%9.29M | 4,114.84%5.43M | -96.18%128.78K | 897.17%3.85M | 606.07%5.25M | 52.89%3.37M | -96.43%128.78K |
Current changes in cash | -78.31%1.16M | -168.25%-1.1M | 55.46%-623.4K | -151.73%-969.15K | 18.79%3.85M | 265.82%5.34M | 791.43%1.62M | -291.77%-1.4M | 252.70%1.87M | 331.73%3.24M |
Effect of exchange rate changes | 69.40%-11.55K | 96.04%-1.5K | -338.44%-2.88K | -464.36%-10.9K | 188.14%3.72K | -66.58%-37.73K | -63.90%-37.71K | 750.00%1.21K | 464.78%2.99K | -1,234.23%-4.22K |
End cash Position | 21.12%6.57M | 21.12%6.57M | 99.61%7.68M | 58.34%8.31M | 175.60%9.29M | 4,114.84%5.43M | 4,114.84%5.43M | 897.17%3.85M | 606.07%5.25M | 52.89%3.37M |
Free cash flow | 22.90%-4.86M | -43.02%-1.08M | 18.09%-1.13M | -11.55%-1.19M | 52.89%-1.46M | -68.94%-6.3M | -256.19%-753.17K | -424.00%-1.38M | 42.38%-1.07M | -121.63%-3.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |