BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.36%1.89M | -50.36%1.89M | -46.37%3.8M | -46.37%3.8M | 4.58%7.08M | 4.58%7.08M | 5.58%6.77M | 5.58%6.77M | 39.45%6.41M | 39.45%6.41M |
-Cash and cash equivalents | -50.36%1.89M | -50.36%1.89M | -46.37%3.8M | -46.37%3.8M | 4.58%7.08M | 4.58%7.08M | 5.58%6.77M | 5.58%6.77M | 39.45%6.41M | 39.45%6.41M |
Receivables | -16.80%10.43M | -16.80%10.43M | -11.27%12.53M | -11.27%12.53M | 8.55%14.12M | 8.55%14.12M | 3.29%13.01M | 3.29%13.01M | -21.18%12.6M | -21.18%12.6M |
-Accounts receivable | -16.80%10.43M | -16.80%10.43M | -11.27%12.53M | -11.27%12.53M | 8.55%14.12M | 8.55%14.12M | 3.29%13.01M | 3.29%13.01M | -21.18%12.6M | -21.18%12.6M |
Inventory | 20.79%12.91M | 20.79%12.91M | 10.10%10.69M | 10.10%10.69M | 0.31%9.71M | 0.31%9.71M | 9.60%9.68M | 9.60%9.68M | 13.23%8.83M | 13.23%8.83M |
Current deferred assets | -74.32%19K | -74.32%19K | 0.00%74K | 0.00%74K | 3,600.00%74K | 3,600.00%74K | --2K | --2K | ---- | ---- |
Other current assets | -70.65%712K | -70.65%712K | 3.45%2.43M | 3.45%2.43M | -5.14%2.35M | -5.14%2.35M | 136.10%2.47M | 136.10%2.47M | -43.00%1.05M | -43.00%1.05M |
Total current assets | -12.07%25.96M | -12.07%25.96M | -11.44%29.52M | -11.44%29.52M | 4.38%33.33M | 4.38%33.33M | 10.55%31.93M | 10.55%31.93M | -4.40%28.89M | -4.40%28.89M |
Non current assets | ||||||||||
Net PPE | -17.94%2.97M | -17.94%2.97M | 198.27%3.62M | 198.27%3.62M | -29.11%1.21M | -29.11%1.21M | -44.50%1.71M | -44.50%1.71M | 86.62%3.08M | 86.62%3.08M |
-Gross PPE | -17.94%2.97M | -17.94%2.97M | 198.27%3.62M | 198.27%3.62M | -29.11%1.21M | -29.11%1.21M | -44.50%1.71M | -44.50%1.71M | 86.62%3.08M | 86.62%3.08M |
Investments and advances | -9.96%633K | -9.96%633K | --703K | --703K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other investment | -9.96%633K | -9.96%633K | --703K | --703K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 62.75%10.16M | 62.75%10.16M | -3.21%6.24M | -3.21%6.24M | 58.06%6.45M | 58.06%6.45M | 46.92%4.08M | 46.92%4.08M | -59.13%2.78M | -59.13%2.78M |
-Other intangible assets | 62.75%10.16M | 62.75%10.16M | -3.21%6.24M | -3.21%6.24M | 58.06%6.45M | 58.06%6.45M | 46.92%4.08M | 46.92%4.08M | -59.13%2.78M | -59.13%2.78M |
Non current deferred assets | -60.55%434K | -60.55%434K | 120.00%1.1M | 120.00%1.1M | -39.10%500K | -39.10%500K | 5.12%821K | 5.12%821K | --781K | --781K |
Total non current assets | 21.71%14.2M | 21.71%14.2M | 42.89%11.66M | 42.89%11.66M | 23.44%8.16M | 23.44%8.16M | -0.44%6.61M | -0.44%6.61M | -21.38%6.64M | -21.38%6.64M |
Total assets | -2.51%40.15M | -2.51%40.15M | -0.75%41.18M | -0.75%41.18M | 7.65%41.49M | 7.65%41.49M | 8.50%38.55M | 8.50%38.55M | -8.11%35.53M | -8.11%35.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.29%7.73M | -2.29%7.73M | 32.78%7.91M | 32.78%7.91M | 17.41%5.95M | 17.41%5.95M | 28.28%5.07M | 28.28%5.07M | 151.78%3.95M | 151.78%3.95M |
-Current debt | -3.86%6.95M | -3.86%6.95M | 24.53%7.23M | 24.53%7.23M | 31.62%5.8M | 31.62%5.8M | 44.48%4.41M | 44.48%4.41M | 94.33%3.05M | 94.33%3.05M |
-Current capital lease obligation | 14.39%779K | 14.39%779K | 348.03%681K | 348.03%681K | -77.07%152K | -77.07%152K | -26.50%663K | -26.50%663K | --902K | --902K |
Payables | 21.79%7.7M | 21.79%7.7M | 6.48%6.33M | 6.48%6.33M | 10.31%5.94M | 10.31%5.94M | 40.53%5.39M | 40.53%5.39M | -12.63%3.83M | -12.63%3.83M |
-accounts payable | 21.79%7.7M | 21.79%7.7M | 6.48%6.33M | 6.48%6.33M | 10.31%5.94M | 10.31%5.94M | 40.53%5.39M | 40.53%5.39M | -12.63%3.83M | -12.63%3.83M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.77%2.83M | -0.77%2.83M |
Current deferred liabilities | -16.69%5.8M | -16.69%5.8M | 28.10%6.96M | 28.10%6.96M | 10.88%5.43M | 10.88%5.43M | 168.68%4.9M | 168.68%4.9M | 26.25%1.82M | 26.25%1.82M |
Current liabilities | 0.17%21.22M | 0.17%21.22M | 22.30%21.19M | 22.30%21.19M | 12.84%17.33M | 12.84%17.33M | 23.46%15.35M | 23.46%15.35M | 21.33%12.44M | 21.33%12.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -46.15%840K | -46.15%840K | 311.61%1.56M | 311.61%1.56M | -49.40%379K | -49.40%379K | -11.47%749K | -11.47%749K | 3,578.26%846K | 3,578.26%846K |
-Long term debt | ---- | ---- | -45.91%205K | -45.91%205K | -36.09%379K | -36.09%379K | 5,290.91%593K | 5,290.91%593K | -52.17%11K | -52.17%11K |
-Long term capital lease obligation | -38.01%840K | -38.01%840K | --1.36M | --1.36M | ---- | ---- | -81.32%156K | -81.32%156K | --835K | --835K |
Long term provisions | -46.27%36K | -46.27%36K | 24.07%67K | 24.07%67K | 237.50%54K | 237.50%54K | -48.39%16K | -48.39%16K | -96.80%31K | -96.80%31K |
Non current deferred liabilities | -55.26%34K | -55.26%34K | -47.59%76K | -47.59%76K | -46.69%145K | -46.69%145K | -35.24%272K | -35.24%272K | 262.07%420K | 262.07%420K |
Total non current liabilities | -46.56%910K | -46.56%910K | 194.64%1.7M | 194.64%1.7M | -44.26%578K | -44.26%578K | -20.05%1.04M | -20.05%1.04M | 17.16%1.3M | 17.16%1.3M |
Total liabilities | -3.31%22.13M | -3.31%22.13M | 27.86%22.89M | 27.86%22.89M | 9.22%17.9M | 9.22%17.9M | 19.35%16.39M | 19.35%16.39M | 20.92%13.73M | 20.92%13.73M |
Shareholders'equity | ||||||||||
Share capital | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M |
-common stock | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M | 0.00%35.65M |
Retained earnings | 1.79%-17.47M | 1.79%-17.47M | -52.46%-17.79M | -52.46%-17.79M | 10.42%-11.67M | 10.42%-11.67M | 6.30%-13.03M | 6.30%-13.03M | -71.80%-13.9M | -71.80%-13.9M |
Gains losses not affecting retained earnings | -138.55%-165K | -138.55%-165K | 208.63%428K | 208.63%428K | 16.70%-394K | 16.70%-394K | -1,226.19%-473K | -1,226.19%-473K | 116.28%42K | 116.28%42K |
Total stockholders'equity | -1.50%18.02M | -1.50%18.02M | -22.47%18.29M | -22.47%18.29M | 6.48%23.59M | 6.48%23.59M | 1.66%22.16M | 1.66%22.16M | -20.18%21.79M | -20.18%21.79M |
Total equity | -1.50%18.02M | -1.50%18.02M | -22.47%18.29M | -22.47%18.29M | 6.48%23.59M | 6.48%23.59M | 1.66%22.16M | 1.66%22.16M | -20.18%21.79M | -20.18%21.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |