Fortescue Ltd
FMG
BHP Group Ltd
BHP
Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 16.54%53.53M | 22.66%45.93M | 6.99%37.45M | -13.53%35M | -3.00%40.48M | 23.55%41.73M | -2.20%33.78M | -7.18%34.54M | 11.10%37.21M | 3.15%33.49M |
Revenue from customers | 16.58%52.94M | 24.28%45.41M | 9.10%36.54M | -14.60%33.49M | -5.13%39.21M | 24.65%41.33M | -1.62%33.16M | -7.60%33.71M | 11.48%36.48M | 3.67%32.72M |
Income from government grants | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.95%833K | -5.19%731K | --771K |
Other cash income from operating activities | 13.55%595K | -42.54%524K | -39.76%912K | 19.68%1.51M | 217.04%1.27M | -35.54%399K | --619K | ---- | ---- | ---- |
Cash paid | -12.29%-50.79M | -33.98%-45.23M | -1.21%-33.76M | 3.87%-33.36M | 4.43%-34.7M | -10.02%-36.31M | 0.94%-33M | 3.50%-33.32M | -12.82%-34.53M | 1.15%-30.6M |
Payments to suppliers for goods and services | -12.29%-50.79M | -33.98%-45.23M | -1.21%-33.76M | 3.87%-33.36M | 4.43%-34.7M | -10.02%-36.31M | 0.94%-33M | 3.50%-33.32M | -12.82%-34.53M | 1.15%-30.6M |
Direct interest paid | -13.34%-739K | -62.59%-652K | -25.31%-401K | 18.78%-320K | -50.96%-394K | -26.09%-261K | 33.65%-207K | 22.96%-312K | 40.00%-405K | -10.47%-675K |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | -188.89%-26K | 80.85%-9K | 0.00%-47K | -291.67%-47K | 94.34%-12K |
Operating cash flow | 3,983.67%2M | -98.51%49K | 148.26%3.29M | -75.40%1.32M | 4.81%5.38M | 818.78%5.14M | -35.30%559K | -61.29%864K | 1.36%2.23M | 220.99%2.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.24%-2.99M | -47.67%-4.41M | -92.08%-2.99M | 63.29%-1.55M | 1.24%-4.23M | -111.76%-4.29M | -56.78%-2.02M | 16.11%-1.29M | -20.23%-1.54M | -82.86%-1.28M |
Net PPE purchase and sale | 66.13%-313K | -50.00%-924K | -277.91%-616K | 59.65%-163K | 69.25%-404K | -531.73%-1.31M | -40.54%-208K | 51.32%-148K | 22.65%-304K | -37.89%-393K |
Net intangibles purchas and sale | 23.25%-2.67M | -47.07%-3.48M | -70.31%-2.37M | 63.67%-1.39M | -28.84%-3.83M | -63.66%-2.97M | -58.88%-1.82M | 7.45%-1.14M | -39.23%-1.24M | -113.73%-887K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.24%-2.99M | -47.67%-4.41M | -92.08%-2.99M | 63.29%-1.55M | 1.24%-4.23M | -111.76%-4.29M | -56.78%-2.02M | 16.11%-1.29M | -20.23%-1.54M | -82.86%-1.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -48.26%-1.49M | -162.23%-1.01M | 1,002.23%1.62M | -139.96%-179K | 200.67%448K | -87.08%149K | -41.17%1.15M | 1,084.92%1.96M | -137.27%-199K | 367.00%534K |
Net issuance payments of debt | -127.95%-946K | -118.19%-415K | 208.66%2.28M | -50.50%739K | 902.01%1.49M | -87.08%149K | 150.73%1.15M | -551.29%-2.27M | -165.36%-349K | 367.00%534K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,722.00%4.23M | --150K | ---- |
Net other financing activities | 7.80%-544K | 11.41%-590K | 27.45%-666K | 12.15%-918K | ---1.05M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -48.26%-1.49M | -162.23%-1.01M | 1,002.23%1.62M | -139.96%-179K | 200.67%448K | -87.08%149K | -41.17%1.15M | 1,084.92%1.96M | -137.27%-199K | 367.00%534K |
Net cash flow | ||||||||||
Beginning cash position | -68.47%2.3M | 41.88%7.29M | -14.53%5.14M | 37.61%6.02M | 36.59%4.37M | -5.83%3.2M | 77.07%3.4M | 42.15%1.92M | 523.20%1.35M | -203.81%-319K |
Current changes in cash | 53.84%-2.48M | -379.81%-5.36M | 568.70%1.92M | -125.59%-409K | 59.96%1.6M | 420.19%999K | -120.35%-312K | 210.32%1.53M | -66.07%494K | 780.37%1.46M |
Effect of exchange rate changes | -125.14%-93K | 56.78%370K | 150.75%236K | -1,110.87%-465K | -73.26%46K | 50.88%172K | 311.11%114K | -172.00%-54K | -64.79%75K | --213K |
End cash Position | -111.70%-269K | -68.47%2.3M | 41.88%7.29M | -14.53%5.14M | 37.61%6.02M | 36.59%4.37M | -5.83%3.2M | 77.07%3.4M | 42.15%1.92M | 523.20%1.35M |
Free cash from | 77.38%-986K | -1,543.38%-4.36M | 231.30%302K | -120.00%-230K | 35.29%1.15M | 158.02%850K | -243.09%-1.47M | -161.62%-427K | -24.84%693K | 6,685.71%922K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |