(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 99.05%-2.9K | -68.21%-31.96K | 79.29%-13.95K | -1,798.29%-452.95K | 46.91%-61.48K | -551.63%-305.1K | -19K | -67.38K | -23.86K | -115.79K |
Net income from continuing operations | 89.21%-23.7K | 43.84%-17.81K | 64.60%-11.99K | -69.64%-309.47K | 57.98%-24.25K | -542.01%-219.63K | ---31.71K | ---33.88K | ---182.43K | ---57.71K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --80.97K | --0 |
Other non cashItems | 100.64%525 | ---- | ---- | -2,239.50%-86.77K | 110.98%11.53K | -180.17%-81.47K | ---11.26K | ---5.57K | ---3.71K | ---105.02K |
Change In working capital | 608.22%20.28K | -163.33%-15.18K | 92.98%-1.96K | -169.75%-56.71K | -203.86%-48.76K | -2,890.21%-3.99K | --23.97K | ---27.94K | --81.31K | --46.95K |
-Change in receivables | 95.55%-738 | -159.15%-1.78K | 2,797.46%20.15K | -167.44%-13.35K | 132.47%967 | -829.56%-16.57K | --3.01K | ---747 | ---4.99K | ---2.98K |
-Change in prepaid assets | 157.88%5.34K | --0 | --892 | ---9.7K | ---463 | ---9.23K | --0 | --0 | --0 | --0 |
-Change in payables and accrued expense | -28.17%15.67K | -163.93%-13.41K | 15.40%-23K | -139.01%-33.67K | -198.67%-49.26K | 1,032.76%21.82K | --20.97K | ---27.19K | --86.3K | --49.92K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 99.05%-2.9K | -68.21%-31.96K | 79.29%-13.95K | -1,798.29%-452.95K | 46.91%-61.48K | -551.63%-305.1K | ---19K | ---67.38K | ---23.86K | ---115.79K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -22.7K | 0 | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---22.7K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---22.7K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -93.14%40K | 0 | 583.46K | 101.7K | ||||||
Net issuance payments of debt | ---- | ---- | ---- | --40K | --0 | ---- | ---- | ---- | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --583.46K | --101.7K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | ---- | -93.14%40K | --0 | ---- | ---- | ---- | --583.46K | --101.7K |
Net cash flow | ||||||||||
Beginning cash position | -75.38%121.67K | -70.06%153.62K | -71.13%167.58K | 1,230.62%580.53K | -61.48%229.05K | 626.71%494.15K | --513.15K | --580.53K | --43.63K | --594.61K |
Current changes in cash | 98.91%-2.9K | -68.21%-31.96K | 79.29%-13.95K | -176.91%-412.95K | -336.46%-61.48K | -150.34%-265.1K | ---19K | ---67.38K | --536.9K | ---14.09K |
End cash Position | -48.15%118.77K | -75.38%121.67K | -70.06%153.62K | -71.13%167.58K | -71.13%167.58K | -61.48%229.05K | --494.15K | --513.15K | --580.53K | --580.53K |
Free cash from | 99.05%-2.9K | -68.21%-31.96K | 79.29%-13.95K | -872.81%-452.95K | 46.91%-61.48K | -780.18%-305.1K | ---19K | ---67.38K | ---46.56K | ---115.79K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.