(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.80%20.2M | -47.80%20.2M | -77.93%12.8M | -83.98%40M | -73.79%38.3M | -16.05%38.7M | -16.05%38.7M | 22.88%58M | 456.12%249.7M | 619.70%146.1M |
-Cash and cash equivalents | -47.80%20.2M | -47.80%20.2M | -77.93%12.8M | -83.98%40M | -73.79%38.3M | -16.05%38.7M | -16.05%38.7M | 22.88%58M | 456.12%249.7M | 619.70%146.1M |
Receivables | -2.47%126.1M | -2.47%126.1M | -3.65%92.3M | -10.46%143M | -16.62%168.6M | -22.67%129.3M | -22.67%129.3M | -11.79%95.8M | -19.06%159.7M | 1.25%202.2M |
-Accounts receivable | -2.47%126.1M | -2.47%126.1M | -3.65%92.3M | -10.46%143M | -16.62%168.6M | -22.67%129.3M | -22.67%129.3M | -11.79%95.8M | -19.06%159.7M | 1.25%202.2M |
Inventory | 3.65%414.1M | 3.65%414.1M | 19.82%407.5M | 40.50%367.7M | 30.40%392.5M | 27.51%399.5M | 27.51%399.5M | 26.48%340.1M | 24.21%261.7M | -2.18%301M |
Other current assets | -19.46%26.9M | -19.46%26.9M | -9.95%34.4M | 59.60%47.4M | -19.77%28.4M | -24.60%33.4M | -24.60%33.4M | -30.04%38.2M | -49.06%29.7M | -31.66%35.4M |
Total current assets | -2.26%587.3M | -2.26%587.3M | 2.80%547M | -14.65%598.1M | -8.31%627.8M | 5.25%600.9M | 5.25%600.9M | 11.02%532.1M | 34.20%700.8M | 17.00%684.7M |
Non current assets | ||||||||||
Net PPE | -5.40%806.5M | -5.40%806.5M | -3.57%787.9M | 1.39%793.5M | 3.64%803M | 9.77%852.5M | 9.77%852.5M | 1.82%817.1M | -4.69%782.6M | -4.85%774.8M |
-Gross PPE | 0.30%1.96B | 0.30%1.96B | 0.75%1.94B | 1.71%1.93B | 3.44%1.94B | 5.66%1.95B | 5.66%1.95B | 1.34%1.93B | -0.84%1.9B | -0.31%1.87B |
-Accumulated depreciation | -4.71%-1.15B | -4.71%-1.15B | -3.93%-1.15B | -1.93%-1.14B | -3.30%-1.14B | -2.68%-1.1B | -2.68%-1.1B | -0.98%-1.11B | -2.04%-1.12B | -3.16%-1.1B |
Goodwill and other intangible assets | -57.83%88M | -57.83%88M | -52.20%106.7M | 5.99%107.9M | 112.24%216.7M | 105.01%208.7M | 105.01%208.7M | 113.59%223.2M | -4.23%101.8M | -3.59%102.1M |
-Goodwill | -93.24%6M | -93.24%6M | -94.29%5.9M | -89.63%5.9M | 71.13%97.2M | 57.45%88.8M | 57.45%88.8M | 80.28%103.3M | -1.73%56.9M | -1.56%56.8M |
-Other intangible assets | -31.61%82M | -31.61%82M | -15.93%100.8M | 127.17%102M | 163.80%119.5M | 164.10%119.9M | 164.10%119.9M | 154.03%119.9M | -7.23%44.9M | -6.02%45.3M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -10.87%44.3M | 36.83%45.7M |
Other non current assets | 2.00%157.8M | 2.00%157.8M | -4.12%153.6M | -1.68%152.6M | 0.25%157.8M | -1.15%154.7M | -1.15%154.7M | 12.58%160.2M | 4.94%155.2M | 2.01%157.4M |
Total non current assets | -13.46%1.05B | -13.46%1.05B | -12.69%1.05B | -2.76%1.05B | 9.03%1.18B | 12.43%1.22B | 12.43%1.22B | 9.37%1.2B | -3.65%1.08B | -2.52%1.08B |
Total assets | -9.73%1.64B | -9.73%1.64B | -7.93%1.6B | -7.43%1.65B | 2.30%1.81B | 9.96%1.82B | 9.96%1.82B | 9.87%1.73B | 8.35%1.78B | 4.23%1.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -28.58%95.2M | -28.58%95.2M | -19.93%94.4M | -38.31%102.4M | -26.67%88M | 15.31%133.3M | 15.31%133.3M | 37.25%117.9M | 44.85%166M | 20.24%120M |
-accounts payable | -29.71%82.1M | -29.71%82.1M | -28.38%69.4M | -22.98%88.5M | -24.25%85.9M | 1.83%116.8M | 1.83%116.8M | 12.81%96.9M | 0.79%114.9M | 13.63%113.4M |
-Total tax payable | -20.61%13.1M | -20.61%13.1M | 19.05%25M | -72.80%13.9M | -68.18%2.1M | 1,733.33%16.5M | 1,733.33%16.5M | --21M | 8,416.67%51.1M | --6.6M |
Current accrued expenses | -16.14%114.3M | -16.14%114.3M | -28.76%87.7M | -15.00%93.5M | 12.77%111.3M | 16.10%136.3M | 16.10%136.3M | 18.94%123.1M | 13.29%110M | 11.90%98.7M |
Current debt and capital lease obligation | 50.00%7.5M | 50.00%7.5M | 26.00%6.3M | --5M | --5M | --5M | --5M | --5M | ---- | ---- |
-Current debt | 50.00%7.5M | 50.00%7.5M | 26.00%6.3M | --5M | --5M | --5M | --5M | --5M | ---- | ---- |
Current liabilities | -20.98%217M | -20.98%217M | -23.41%188.4M | -27.21%200.9M | -6.58%204.3M | 17.85%274.6M | 17.85%274.6M | 29.88%246M | 23.10%276M | 10.79%218.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 13.71%910M | 13.71%910M | 21.34%868.8M | 5.63%872.2M | 9.21%908.7M | -15.54%800.3M | -15.54%800.3M | -19.18%716M | -10.46%825.7M | -17.20%832.1M |
-Long term debt | 13.71%910M | 13.71%910M | 21.34%868.8M | 5.63%872.2M | 9.21%908.7M | -15.54%800.3M | -15.54%800.3M | -19.18%716M | -10.46%825.7M | -17.20%832.1M |
Non current deferred liabilities | -3.25%56.5M | -3.25%56.5M | -3.41%59.4M | -1.81%59.6M | 2.53%60.7M | -8.18%58.4M | -8.18%58.4M | -0.16%61.5M | -6.90%60.7M | 2.42%59.2M |
Other non current liabilities | -13.90%140M | -13.90%140M | -26.62%126.5M | -3.80%131.7M | 18.56%171.8M | 13.71%162.6M | 13.71%162.6M | 23.85%172.4M | -8.18%136.9M | -0.07%144.9M |
Total non current liabilities | 8.34%1.11B | 8.34%1.11B | 11.03%1.05B | 3.93%1.06B | 10.13%1.14B | -11.51%1.02B | -11.51%1.02B | -12.59%949.9M | -9.96%1.02B | -14.20%1.04B |
Total liabilities | 2.13%1.32B | 2.13%1.32B | 3.95%1.24B | -2.69%1.26B | 7.22%1.35B | -6.58%1.3B | -6.58%1.3B | -6.28%1.2B | -4.51%1.3B | -10.69%1.25B |
Shareholders'equity | ||||||||||
Share capital | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
-common stock | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
Retained earnings | -99.00%2.2M | -99.00%2.2M | -77.68%50.4M | -57.66%81.3M | -38.34%135.6M | -6.12%220.9M | -6.12%220.9M | -5.60%225.8M | -23.90%192M | -18.43%219.9M |
Paid-in capital | 1.82%420.6M | 1.82%420.6M | 2.25%418.9M | 3.32%419.7M | 5.30%424.8M | 171.60%413.1M | 171.60%413.1M | 176.82%409.7M | 181.89%406.2M | 188.76%403.4M |
Less: Treasury stock | 17.24%10.2M | 17.24%10.2M | 18.60%10.2M | 17.44%10.1M | 22.37%9.3M | 19.18%8.7M | 19.18%8.7M | 19.44%8.6M | 45.76%8.6M | 38.18%7.6M |
Gains losses not affecting retained earnings | 7.93%-96.4M | 7.93%-96.4M | -18.54%-107.4M | 0.96%-103.6M | 13.73%-91.7M | 9.19%-104.7M | 9.19%-104.7M | -13.96%-90.6M | -0.19%-104.6M | 8.52%-106.3M |
Total stockholders'equity | -39.23%316.6M | -39.23%316.6M | -34.40%352.1M | -20.13%387.7M | -9.81%459.8M | 96.46%521M | 96.46%521M | 78.36%536.7M | 69.42%485.4M | 77.01%509.8M |
Total equity | -39.23%316.6M | -39.23%316.6M | -34.40%352.1M | -20.13%387.7M | -9.81%459.8M | 96.46%521M | 96.46%521M | 78.36%536.7M | 69.42%485.4M | 77.01%509.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data