US Stock MarketDetailed Quotes

CMPO CompoSecure

Watchlist
  • 10.970
  • -0.590-5.10%
Close Mar 7 16:00 ET
  • 10.970
  • 0.0000.00%
Post 19:26 ET
1.12BMarket Cap-8.99P/E (TTM)

CompoSecure Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
7.67%420.57M
0.96%100.86M
10.58%107.14M
10.19%108.57M
9.12%104.01M
3.21%390.63M
6.52%99.9M
-6.21%96.89M
1.37%98.53M
13.22%95.32M
Operating revenue
7.67%420.57M
0.96%100.86M
10.58%107.14M
10.19%108.57M
9.12%104.01M
3.21%390.63M
6.52%99.9M
-6.21%96.89M
1.37%98.53M
13.22%95.32M
Cost of revenue
10.90%201.34M
2.81%48.33M
7.79%51.73M
17.73%52.5M
16.29%48.8M
14.30%181.55M
8.02%47.01M
15.51%47.99M
16.28%44.59M
18.46%41.96M
Gross profit
4.85%219.23M
-0.68%52.53M
13.32%55.41M
3.96%56.07M
3.48%55.21M
-4.81%209.08M
5.21%52.9M
-20.83%48.9M
-8.35%53.94M
9.42%53.35M
Operating expense
24.01%111.61M
65.11%36.93M
30.96%26.32M
2.93%24.28M
0.56%24.08M
-14.09%90M
-12.02%22.37M
-44.36%20.1M
-3.46%23.59M
27.52%23.94M
Selling and administrative expenses
24.01%111.61M
65.11%36.93M
30.96%26.32M
2.93%24.28M
0.56%24.08M
-14.09%90M
-12.02%22.37M
-44.36%20.1M
-3.46%23.59M
27.52%23.94M
Operating profit
-9.63%107.62M
-48.89%15.6M
1.01%29.09M
4.76%31.79M
5.87%31.14M
3.65%119.09M
22.84%30.53M
12.32%28.8M
-11.82%30.35M
-1.91%29.41M
Net non-operating interest income expense
31.15%-16.63M
102.53%147K
10.40%-5.39M
3.44%-5.65M
11.55%-5.75M
-7.15%-24.16M
6.16%-5.8M
-2.74%-6.01M
-5.48%-5.85M
-30.81%-6.5M
Non-operating interest income
-6.61%4.65M
----
----
----
----
298.48%4.98M
----
----
----
----
Non-operating interest expense
-26.70%20.18M
-58.84%4.31M
-9.83%5.14M
-2.32%5.32M
-8.60%5.42M
28.75%27.53M
52.87%10.46M
7.49%5.7M
10.97%5.44M
36.80%5.93M
Total other finance cost
-31.34%1.1M
-38.75%196K
-20.70%249K
-18.43%332K
-42.33%327K
-33.42%1.61M
-45.76%320K
-43.01%314K
-36.51%407K
-10.28%567K
Other net income (expense)
-876.54%-171.97M
-707.68%-61.97M
-769.78%-108.55M
-16.01%7.71M
31.90%-9.15M
-49.47%22.15M
136.67%10.2M
549.58%16.21M
-73.46%9.18M
-651.95%-13.44M
Gain on sale of security
-1,307.79%-95.51M
-403.43%-19.73M
-847.11%-73.87M
93.64%5.78M
32.90%-7.69M
-58.80%7.91M
145.51%6.5M
790.50%9.89M
-84.81%2.99M
-585.83%-11.47M
Special income (charges)
-637.00%-76.45M
-1,242.68%-42.25M
-648.79%-34.68M
-68.87%1.93M
26.05%-1.46M
-38.99%14.24M
122.58%3.7M
139.72%6.32M
-58.52%6.19M
-148.04%-1.97M
-Less:Restructuring and merger&acquisition
635.96%76.31M
1,242.68%42.25M
646.45%34.53M
68.87%-1.93M
-26.05%1.46M
38.99%-14.24M
-122.58%-3.7M
-139.72%-6.32M
58.52%-6.19M
148.04%1.97M
-Less:Other special charges
--148K
--0
--148K
----
----
----
----
----
----
----
Income before tax
-169.16%-80.98M
-232.35%-46.22M
-317.56%-84.85M
0.52%33.86M
71.38%16.24M
-14.03%117.08M
51.99%34.92M
74.98%39M
-46.93%33.68M
-65.49%9.47M
Income tax
-52.00%2.19M
-45.23%2.14M
-33.72%629K
-73.40%258K
33.81%-836K
4.50%4.56M
527.01%3.9M
141.48%949K
-65.38%970K
-332.60%-1.26M
Net income
-173.91%-83.16M
-255.87%-48.36M
-324.64%-85.47M
2.71%33.6M
59.01%17.07M
-14.64%112.52M
38.77%31.02M
73.79%38.05M
-46.07%32.71M
-60.10%10.74M
Net income continuous Operations
-173.91%-83.16M
-255.87%-48.36M
-324.64%-85.47M
2.71%33.6M
59.01%17.07M
-14.64%112.52M
38.77%31.02M
73.79%38.05M
-46.07%32.71M
-60.10%10.74M
Minority interest income
-131.56%-29.44M
-139.92%-11.03M
-242.00%-43.41M
-16.59%22.5M
55.19%13.05M
-17.57%93.28M
44.01%27.63M
60.27%30.57M
-48.31%26.97M
-64.24%8.41M
Net income attributable to the parent company
-379.22%-53.72M
-1,199.20%-37.33M
-662.68%-42.06M
93.46%11.1M
72.82%4.03M
3.12%19.24M
7.10%3.4M
165.35%7.48M
-32.30%5.74M
-31.38%2.33M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
-379.22%-53.72M
-1,199.20%-37.33M
-662.68%-42.06M
93.46%11.1M
72.82%4.03M
3.12%19.24M
7.10%3.4M
165.35%7.48M
-32.30%5.74M
-31.38%2.33M
Basic earnings per share
-218.45%-1.22
-411.76%-0.53
-382.05%-1.1
41.94%0.44
53.85%0.2
-14.88%1.03
21.43%0.17
116.67%0.39
-44.64%0.31
-43.48%0.13
Diluted earnings per share
-227.08%-1.22
-411.76%-0.53
-423.53%-1.1
10.34%0.32
54.55%0.17
-15.04%0.96
21.43%0.17
88.89%0.34
-44.23%0.29
-52.17%0.11
Dividend per share
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 7.67%420.57M0.96%100.86M10.58%107.14M10.19%108.57M9.12%104.01M3.21%390.63M6.52%99.9M-6.21%96.89M1.37%98.53M13.22%95.32M
Operating revenue 7.67%420.57M0.96%100.86M10.58%107.14M10.19%108.57M9.12%104.01M3.21%390.63M6.52%99.9M-6.21%96.89M1.37%98.53M13.22%95.32M
Cost of revenue 10.90%201.34M2.81%48.33M7.79%51.73M17.73%52.5M16.29%48.8M14.30%181.55M8.02%47.01M15.51%47.99M16.28%44.59M18.46%41.96M
Gross profit 4.85%219.23M-0.68%52.53M13.32%55.41M3.96%56.07M3.48%55.21M-4.81%209.08M5.21%52.9M-20.83%48.9M-8.35%53.94M9.42%53.35M
Operating expense 24.01%111.61M65.11%36.93M30.96%26.32M2.93%24.28M0.56%24.08M-14.09%90M-12.02%22.37M-44.36%20.1M-3.46%23.59M27.52%23.94M
Selling and administrative expenses 24.01%111.61M65.11%36.93M30.96%26.32M2.93%24.28M0.56%24.08M-14.09%90M-12.02%22.37M-44.36%20.1M-3.46%23.59M27.52%23.94M
Operating profit -9.63%107.62M-48.89%15.6M1.01%29.09M4.76%31.79M5.87%31.14M3.65%119.09M22.84%30.53M12.32%28.8M-11.82%30.35M-1.91%29.41M
Net non-operating interest income expense 31.15%-16.63M102.53%147K10.40%-5.39M3.44%-5.65M11.55%-5.75M-7.15%-24.16M6.16%-5.8M-2.74%-6.01M-5.48%-5.85M-30.81%-6.5M
Non-operating interest income -6.61%4.65M----------------298.48%4.98M----------------
Non-operating interest expense -26.70%20.18M-58.84%4.31M-9.83%5.14M-2.32%5.32M-8.60%5.42M28.75%27.53M52.87%10.46M7.49%5.7M10.97%5.44M36.80%5.93M
Total other finance cost -31.34%1.1M-38.75%196K-20.70%249K-18.43%332K-42.33%327K-33.42%1.61M-45.76%320K-43.01%314K-36.51%407K-10.28%567K
Other net income (expense) -876.54%-171.97M-707.68%-61.97M-769.78%-108.55M-16.01%7.71M31.90%-9.15M-49.47%22.15M136.67%10.2M549.58%16.21M-73.46%9.18M-651.95%-13.44M
Gain on sale of security -1,307.79%-95.51M-403.43%-19.73M-847.11%-73.87M93.64%5.78M32.90%-7.69M-58.80%7.91M145.51%6.5M790.50%9.89M-84.81%2.99M-585.83%-11.47M
Special income (charges) -637.00%-76.45M-1,242.68%-42.25M-648.79%-34.68M-68.87%1.93M26.05%-1.46M-38.99%14.24M122.58%3.7M139.72%6.32M-58.52%6.19M-148.04%-1.97M
-Less:Restructuring and merger&acquisition 635.96%76.31M1,242.68%42.25M646.45%34.53M68.87%-1.93M-26.05%1.46M38.99%-14.24M-122.58%-3.7M-139.72%-6.32M58.52%-6.19M148.04%1.97M
-Less:Other special charges --148K--0--148K----------------------------
Income before tax -169.16%-80.98M-232.35%-46.22M-317.56%-84.85M0.52%33.86M71.38%16.24M-14.03%117.08M51.99%34.92M74.98%39M-46.93%33.68M-65.49%9.47M
Income tax -52.00%2.19M-45.23%2.14M-33.72%629K-73.40%258K33.81%-836K4.50%4.56M527.01%3.9M141.48%949K-65.38%970K-332.60%-1.26M
Net income -173.91%-83.16M-255.87%-48.36M-324.64%-85.47M2.71%33.6M59.01%17.07M-14.64%112.52M38.77%31.02M73.79%38.05M-46.07%32.71M-60.10%10.74M
Net income continuous Operations -173.91%-83.16M-255.87%-48.36M-324.64%-85.47M2.71%33.6M59.01%17.07M-14.64%112.52M38.77%31.02M73.79%38.05M-46.07%32.71M-60.10%10.74M
Minority interest income -131.56%-29.44M-139.92%-11.03M-242.00%-43.41M-16.59%22.5M55.19%13.05M-17.57%93.28M44.01%27.63M60.27%30.57M-48.31%26.97M-64.24%8.41M
Net income attributable to the parent company -379.22%-53.72M-1,199.20%-37.33M-662.68%-42.06M93.46%11.1M72.82%4.03M3.12%19.24M7.10%3.4M165.35%7.48M-32.30%5.74M-31.38%2.33M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders -379.22%-53.72M-1,199.20%-37.33M-662.68%-42.06M93.46%11.1M72.82%4.03M3.12%19.24M7.10%3.4M165.35%7.48M-32.30%5.74M-31.38%2.33M
Basic earnings per share -218.45%-1.22-411.76%-0.53-382.05%-1.141.94%0.4453.85%0.2-14.88%1.0321.43%0.17116.67%0.39-44.64%0.31-43.48%0.13
Diluted earnings per share -227.08%-1.22-411.76%-0.53-423.53%-1.110.34%0.3254.55%0.17-15.04%0.9621.43%0.1788.89%0.34-44.23%0.29-52.17%0.11
Dividend per share
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------