(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.57%-13.89M | -19.03%-40.62M | -16.10%-12.35M | 45.88%-5.92M | -119.85%-10.11M | -53.98%-12.23M | -73.52%-34.13M | -128.10%-10.64M | -216.52%-10.94M | 22.55%-4.6M |
Net income from continuing operations | -37.64%-10.79M | -8.33%-42.49M | -15.71%-13.42M | 16.79%-9.96M | -32.78%-11.28M | -9.42%-7.84M | 52.27%-39.23M | 10.68%-11.59M | -100.35%-11.98M | 84.78%-8.49M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%-70K | --0 | --0 | ---- |
Depreciation and amortization | -3.74%463K | -0.74%1.89M | -3.31%468K | -4.31%466K | -4.62%475K | 10.57%481K | 17.24%1.9M | 22.22%484K | 19.95%487K | 21.76%498K |
Change In working capital | 6.42%-5.19M | -130.25%-2.91M | -454.55%-195K | 720.63%2.74M | -94.93%97K | -98.89%-5.55M | -120.22%-1.26M | -99.18%55K | -138.52%-441K | 191.92%1.91M |
-Change in prepaid assets | -274.40%-936K | 220.94%6.76M | 123.45%1.46M | 532.87%3.64M | 38.85%1.91M | 80.96%-250K | -1,147.00%-5.59M | -1,422.72%-6.23M | 118.63%575K | 200.29%1.38M |
-Change in payables and accrued expense | 21.36%-3.94M | -255.95%-8.47M | -120.49%-1.35M | 18.78%-601K | -287.98%-1.52M | -314.93%-5M | -20.40%5.43M | -0.29%6.57M | -165.26%-740K | 276.20%807K |
-Change in other current liabilities | -9.22%-320K | -9.07%-1.2M | -9.15%-310K | -9.06%-301K | -9.56%-298K | -8.52%-293K | 0.81%-1.1M | 21.98%-284K | -9.52%-276K | -9.24%-272K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.57%-13.89M | -19.03%-40.62M | -16.10%-12.35M | 45.88%-5.92M | -119.85%-10.11M | -53.98%-12.23M | -73.52%-34.13M | -128.10%-10.64M | -216.52%-10.94M | 22.55%-4.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -196.02%-4.1M | 117.83%26.97M | 113.54%6.31M | 1,344.83%17.05M | 99.37%-667K | 2,311.92%4.27M | -8,442.37%-151.2M | -5,911.08%-46.65M | 421.53%1.18M | -17,089.09%-105.54M |
Net PPE purchase and sale | ---- | 16.67%-30K | 83.33%-9K | 62.96%-10K | ---- | ---- | 97.52%-36K | 93.04%-54K | 92.64%-27K | 180.41%238K |
Net investment purchase and sale | -196.02%-4.1M | 117.86%27M | 113.57%6.32M | 1,313.34%17.06M | 99.38%-656K | --4.27M | ---151.16M | ---46.59M | --1.21M | ---105.78M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -196.02%-4.1M | 117.83%26.97M | 113.54%6.31M | 1,344.83%17.05M | 99.37%-667K | 2,311.92%4.27M | -8,442.37%-151.2M | -5,911.08%-46.65M | 421.53%1.18M | -17,089.09%-105.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 42,419.51%17.43M | -96.13%2.94M | -100.21%-158K | 320.00%21K | 3.03M | 41K | -36.13%75.76M | -39.03%75.75M | 100.27%5K | 0 |
Net common stock issuance | --18.11M | -95.90%3.13M | --0 | --0 | --3.13M | --0 | -40.56%76.24M | -40.56%76.24M | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | 313.33%62K | --0 | 320.00%21K | --0 | --41K | --15K | --10K | --5K | --0 |
Net other financing activities | ---680K | 48.89%-253K | ---158K | --0 | ---- | ---- | -76.16%-495K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 42,419.51%17.43M | -96.13%2.94M | -100.21%-158K | 320.00%21K | --3.03M | --41K | -36.13%75.76M | -39.03%75.75M | 100.27%5K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -30.67%24.23M | -75.82%34.95M | 84.61%30.43M | -26.53%19.28M | -80.18%27.03M | -75.82%34.95M | 205.27%144.51M | -35.92%16.48M | -16.49%26.24M | 242.27%136.38M |
Current changes in cash | 93.00%-554K | 90.22%-10.72M | -133.57%-6.2M | 214.26%11.15M | 92.96%-7.75M | 2.66%-7.92M | -212.75%-109.57M | -84.46%18.47M | -71.21%-9.76M | -1,206.85%-110.14M |
End cash Position | -12.41%23.67M | -30.67%24.23M | -30.67%24.23M | 84.61%30.43M | -26.53%19.28M | -80.18%27.03M | -75.82%34.95M | -75.82%34.95M | -35.92%16.48M | -16.49%26.24M |
Free cash flow | -13.57%-13.89M | -18.38%-40.65M | -15.60%-12.36M | 45.92%-5.93M | -123.14%-10.12M | -50.31%-12.23M | -61.71%-34.34M | -96.53%-10.7M | -186.85%-10.97M | 27.23%-4.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data