(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.16%21.49M | 0.10%111.14M | 36.36%27.31M | 121.99%41.93M | -54.74%22.4M | -13.76%19.51M | -48.01%111.03M | -70.99%20.02M | -64.96%18.89M | -14.64%49.5M |
Net income from continuing operations | -243.94%-52.8M | -94.63%6.03M | 250.28%34.04M | -263.20%-68.95M | -93.27%4.25M | 24.88%36.68M | -34.18%112.16M | -233.34%-22.65M | -20.05%42.25M | 50.51%63.19M |
Operating gains losses | 2,161.01%3.28M | 104.59%1.77M | 194.56%1.88M | 130.15%1.12M | ---1.06M | ---159K | -27,487.94%-38.62M | ---1.99M | ---3.71M | ---- |
Depreciation and amortization | --354K | --708K | --354K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Other non cashItems | 71.71%-4.81M | 27.27%-30.57M | 57.76%-9.43M | 126.13%5.27M | -637.79%-9.41M | -1,217.27%-17.01M | -207.87%-42.04M | -189.49%-22.33M | -215.34%-20.17M | -89.90%1.75M |
Change in working capital | 726.70%1.1M | -182.11%-37.26M | -12.39%-9.3M | -83.14%-10.48M | -307.10%-17.3M | 97.67%-176K | -413.91%-13.21M | -188.92%-8.27M | 17.44%-5.72M | 62.13%8.35M |
-Change in payables and accrued expense | -107.80%-105K | -982.35%-552K | -270.49%-226K | -166.67%-100K | -4,469.44%-1.57M | 865.34%1.35M | 3.77%-51K | -131.44%-61K | 188.46%150K | -67.57%36K |
-Change in other current assets | 228.66%3.41M | -40.31%-36.14M | 43.12%-7.27M | 20.31%-10.45M | -289.99%-15.78M | 67.59%-2.65M | -4,178.57%-25.76M | -200.17%-12.78M | -17.70%-13.11M | 1,103.33%8.3M |
-Change in other current liabilities | -295.47%-2.2M | -104.48%-564K | -139.55%-1.81M | -99.07%67K | 250.00%49K | 43.49%1.13M | 159.19%12.6M | 225.25%4.56M | 74.16%7.24M | -99.68%14K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 10.16%21.49M | 0.10%111.14M | 36.36%27.31M | 121.99%41.93M | -54.74%22.4M | -13.76%19.51M | -48.01%111.03M | -70.99%20.02M | -64.96%18.89M | -14.64%49.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 393.58%286.61M | 94.91%-39.34M | -7.66%-131.81M | 206.55%296.58M | -226.66%-106.48M | 78.62%-97.63M | -107.21%-773.3M | -73.14%-122.43M | 51.33%-278.36M | -76.66%84.07M |
Net proceeds payment for loan | 396.11%287.08M | 96.03%-30.48M | -7.74%-130.9M | 207.54%297.12M | -200.41%-99.75M | 79.37%-96.95M | -98.66%-768.34M | -42.12%-121.5M | 51.69%-276.29M | -72.50%99.34M |
Capital expenditure | 31.21%-465K | 10.67%-2.09M | -52.26%-606K | -114.43%-431K | 78.21%-380K | ---676K | ---2.34M | ---398K | ---201K | ---1.74M |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | ---515K | --0 | ---- | ---- |
Net other investing changes | ---5K | -222.03%-6.77M | 42.88%-301K | 91.59%-114K | ---- | ---- | -115.50%-2.1M | -103.57%-527K | -1,282.65%-1.36M | -1,162.65%-13.52M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 393.58%286.61M | 94.91%-39.34M | -7.66%-131.81M | 206.55%296.58M | -226.66%-106.48M | 78.62%-97.63M | -107.21%-773.3M | -73.14%-122.43M | 51.33%-278.36M | -76.66%84.07M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -238.33%-271.22M | -130.32%-205.07M | -105.94%-11.16M | -1,300.70%-293.04M | 5.87%-96.93M | -65.42%196.06M | 976.89%676.3M | 147.25%187.89M | -91.32%24.41M | 64.51%-102.98M |
Net issuance payments of debt | -190.93%-229.4M | -99.52%4.51M | -90.04%25.42M | -355.50%-230.58M | 0.45%-42.61M | -59.74%252.28M | 358.91%929.28M | 382.97%255.25M | -72.95%90.25M | 81.59%-42.8M |
Net commonstock issuance | ---- | 81.79%-3.9M | --0 | 61.39%-3.9M | ---- | ---- | -121.52%-21.4M | -107.58%-7.54M | ---10.09M | ---592K |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | 32.06%-35.33M | 7.66%-192.16M | 32.34%-35.33M | 0.06%-52.42M | -1.42%-52.4M | -0.50%-52M | -1.54%-208.09M | 4.94%-52.22M | -4.92%-52.46M | -3.33%-51.67M |
Net other financing activities | -41.90%-5.98M | 42.45%-13.52M | 83.66%-1.24M | -86.75%-6.14M | 75.71%-1.92M | 10.11%-4.22M | 31.03%-23.5M | 64.19%-7.61M | -33.58%-3.29M | -3.21%-7.91M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -238.33%-271.22M | -130.32%-205.07M | -105.94%-11.16M | -1,300.70%-293.04M | 5.87%-96.93M | -65.42%196.06M | 976.89%676.3M | 147.25%187.89M | -91.32%24.41M | 64.51%-102.98M |
Net cash flow | ||||||||||
Beginning cash position | -38.28%214.89M | 4.20%348.16M | 25.84%330.55M | -42.72%285.09M | -0.22%466.1M | 4.20%348.16M | -22.47%334.14M | 1.09%262.67M | 0.19%497.73M | 26.68%467.14M |
Current changes in cash | -68.73%36.88M | -1,050.37%-133.27M | -235.29%-115.66M | 119.34%45.46M | -691.71%-181.01M | -11.32%117.94M | 114.48%14.02M | 15.06%85.49M | 0.79%-235.07M | -76.10%30.59M |
End cash position | -45.98%251.77M | -38.28%214.89M | -38.28%214.89M | 25.84%330.55M | -42.72%285.09M | -0.22%466.1M | 4.20%348.16M | 4.20%348.16M | 1.09%262.67M | 0.19%497.73M |
Free cash flow | 11.64%21.02M | 0.33%109.05M | 36.04%26.7M | 122.07%41.49M | -53.88%22.02M | -16.75%18.83M | -49.11%108.69M | -71.56%19.63M | -65.34%18.69M | -17.65%47.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data