(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,243.94%-710.98K | 520.89%22.69K | -948.34%-478.07K | -471.10%-186.1K | -326.59%-69.51K | -28.08%-52.9K | -115.80%-5.39K | -204.57%-45.6K | 64.80%-32.59K | 216.00%30.68K |
Net income from continuing operations | 6,827.35%8.15M | -781.88%-1.37M | 24,411.48%9.63M | -1,419.65%-145.16K | -42.90%36K | -133.63%-121.14K | -144.93%-155.58K | -331.71%-39.62K | 125.91%11K | 60.46%63.05K |
Operating gains losses | -724,146.43%-10.14M | 113,348.13%273.41K | -3,856,690.80%-10.07M | -111.06%-47 | -72,893.02%-344.31K | 100.37%1.4K | 100.08%241 | 148.15%261 | -26.34%425 | 100.79%473 |
Depreciation and amortization | -52.83%500 | --0 | --0 | -5.66%250 | -5.66%250 | -5.02%1.06K | -4.33%265 | -5.69%265 | -4.68%265 | -5.36%265 |
Asset impairment expenditure | --0 | ---- | ---- | ---- | ---- | 116.91%51.97K | ---- | ---- | ---- | ---- |
Remuneration paid in stock | --261.88K | ---34.21K | --0 | --0 | --296.09K | --0 | --0 | --0 | --0 | --0 |
Other non cashItems | -9,359.14%-75K | ---- | ---- | ---- | ---- | --810 | ---- | ---- | ---- | ---- |
Change In working capital | 7,783.75%1.09M | 1,159.34%1.23M | -565.71%-43.36K | 7.08%-41.14K | -73.73%-57.54K | 127.23%13.81K | 579.62%97.71K | -124.33%-6.51K | 13.13%-44.28K | -439.36%-33.12K |
-Change in prepaid assets | 741.14%22.44K | 643.07%9.6K | 1,547.63%28.54K | -844.60%-12.9K | 46.34%-2.79K | -972.82%-3.5K | -126.82%-1.77K | -90.26%1.73K | 112.85%1.73K | 50.47%-5.2K |
-Change in payables and accrued expense | 6,059.76%1.07M | 1,108.62%1.2M | -546.28%-53.29K | 38.63%-28.24K | -96.09%-54.75K | 128.94%17.31K | 379.09%99.48K | -191.80%-8.25K | -22.74%-46.01K | -741.23%-27.92K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,264.83%-710.98K | 595.33%22.69K | -948.34%-478.07K | -471.10%-186.1K | -326.59%-69.51K | -26.12%-52.09K | -113.43%-4.58K | -204.57%-45.6K | 64.80%-32.59K | 216.00%30.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9.21M | -1.35M | 10.04M | 0 | 520K | 0 | 0 | 0 | 0 | 0 |
Net PPE purchase and sale | ---18K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment property transactions | --9.22M | ---1.34M | --10.04M | --0 | --520K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --9.21M | ---1.35M | --10.04M | --0 | --520K | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,524.03%-695.41K | -241.36%-40K | -7,568.13%-631.62K | -4.02%-11.95K | -4.02%-11.83K | 17.22%-42.82K | 31.32%-11.72K | 24.19%-8.24K | 12.60%-11.49K | -6.77%-11.38K |
Net issuance payments of debt | -1,524.03%-695.41K | -241.36%-40K | -7,568.13%-631.62K | -4.02%-11.95K | -4.02%-11.83K | 17.22%-42.82K | 31.32%-11.72K | 24.19%-8.24K | 12.60%-11.49K | -6.77%-11.38K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,524.03%-695.41K | -241.36%-40K | -7,568.13%-631.62K | -4.02%-11.95K | -4.02%-11.83K | 17.22%-42.82K | 31.32%-11.72K | 24.19%-8.24K | 12.60%-11.49K | -6.77%-11.38K |
Net cash flow | ||||||||||
Beginning cash position | -11.58%730.98K | 1,223.63%9.9M | 21.16%971.59K | 38.26%1.17M | -11.58%730.98K | 165.52%826.7K | 285.73%748.09K | 375.80%801.93K | 208.47%846K | 165.52%826.7K |
Current changes in cash | 8,248.41%7.8M | -7,914.09%-1.37M | 16,687.12%8.93M | -349.35%-198.05K | 2,172.98%438.66K | -118.57%-95.72K | -102.70%-17.11K | -311.97%-53.84K | 58.31%-44.08K | 152.02%19.3K |
End cash Position | 1,067.05%8.53M | 1,067.05%8.53M | 1,223.63%9.9M | 21.16%971.59K | 38.26%1.17M | -11.58%730.98K | -11.58%730.98K | 285.73%748.09K | 375.80%801.93K | 208.47%846K |
Free cash from | -1,299.39%-728.98K | 202.31%4.69K | -948.34%-478.07K | -471.10%-186.1K | -326.59%-69.51K | -26.12%-52.09K | -113.43%-4.58K | -204.57%-45.6K | 64.80%-32.59K | 216.00%30.68K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.