Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -46.28%187.7M | -0.88%349.4M | -2.25%352.5M | -11.60%360.6M | 32.78%407.9M | 46.56%307.2M | 4.80%209.6M | -7.15%200M | -8.83%215.4M | -9.47%236.26M |
Operating revenue | -46.28%187.7M | -0.88%349.4M | -2.25%352.5M | -11.60%360.6M | 32.78%407.9M | 46.56%307.2M | 4.80%209.6M | -7.15%200M | -8.83%215.4M | -9.47%236.26M |
Cost of revenue | -57.02%34.6M | 11.19%80.5M | -10.84%72.4M | 23.22%81.2M | 57.28%65.9M | 10.26%41.9M | -7.09%38M | 5.41%40.9M | -8.06%38.8M | -9.06%42.2M |
Gross profit | -43.06%153.1M | -4.00%268.9M | 0.25%280.1M | -18.30%279.4M | 28.91%342M | 54.60%265.3M | 7.86%171.6M | -9.91%159.1M | -9.00%176.6M | -9.55%194.06M |
Operating expense | -60.78%49.5M | -2.47%126.2M | 1.57%129.4M | -21.26%127.4M | 33.61%161.8M | -32.31%121.1M | 79.80%178.9M | 5.51%99.5M | 117.95%94.3M | 68.66%43.27M |
Selling and administrative expenses | -61.60%41.7M | -3.98%108.6M | 6.60%113.1M | -16.26%106.1M | 9.79%126.7M | 17.28%115.4M | 6.38%98.4M | 8.70%92.5M | 113.06%85.1M | 60.44%39.94M |
-General and administrative expense | -61.60%41.7M | -3.98%108.6M | 6.60%113.1M | -16.26%106.1M | 9.79%126.7M | 17.28%115.4M | 6.38%98.4M | 8.70%92.5M | 113.06%85.1M | 60.44%39.94M |
Depreciation amortization depletion | -68.00%2.4M | 25.00%7.5M | 11.11%6M | -27.03%5.4M | 208.33%7.4M | -45.45%2.4M | -35.29%4.4M | -26.09%6.8M | 176.61%9.2M | 338.79%3.33M |
-Depreciation and amortization | -68.00%2.4M | 25.00%7.5M | 11.11%6M | -27.03%5.4M | 208.33%7.4M | -45.45%2.4M | -35.29%4.4M | -26.09%6.8M | 176.61%9.2M | 338.79%3.33M |
Other operating expenses | -46.53%5.4M | -1.94%10.1M | -35.22%10.3M | -42.60%15.9M | 739.39%27.7M | -95.66%3.3M | 37,950.00%76.1M | --200K | ---- | ---- |
Operating profit | -27.40%103.6M | -5.31%142.7M | -0.86%150.7M | -15.65%152M | 24.97%180.2M | 2,075.34%144.2M | -112.25%-7.3M | -27.58%59.6M | -45.42%82.3M | -20.17%150.79M |
Net non-operating interest income (expenses) | 0.71%-69.8M | -27.82%-70.3M | 6.14%-55M | 10.67%-58.6M | -3.63%-65.6M | 13.29%-63.3M | -30.82%-73M | 8.82%-55.8M | -7.84%-61.2M | 18.27%-56.75M |
Non-operating interest income | -70.51%4.6M | -13.33%15.6M | 39.53%18M | 122.41%12.9M | 20.83%5.8M | -26.15%4.8M | 333.33%6.5M | -68.09%1.5M | -15.35%4.7M | 20.36%5.55M |
Non-operating interest expense | -12.79%74.3M | 17.84%85.2M | 2.12%72.3M | 1.00%70.8M | 2.94%70.1M | -14.34%68.1M | 38.74%79.5M | -13.05%57.3M | 5.77%65.9M | -15.86%62.31M |
Total other finance cost | -85.71%100K | 0.00%700K | 0.00%700K | -46.15%700K | --1.3M | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 40.49%-312.7M | -374.27%-525.5M | -10.84%191.6M | 205.69%214.9M | -19.47%70.3M | -69.68%87.3M | 4.73%287.9M | -11.89%274.9M | 470.53%312M | -14.53%54.69M |
Special income (charges) | 84.00%-800K | 0.00%-5M | -8.70%-5M | ---4.6M | ---- | 106.38%300K | ---4.7M | ---- | ---- | ---- |
-Less:Restructuring and mergern&acquisition | -74.19%800K | -38.00%3.1M | 8.70%5M | --4.6M | ---- | -106.38%-300K | --4.7M | ---- | ---- | ---- |
-Less:Impairment of capital assets | ---- | --1.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 37.81%-312.2M | -423.25%-502M | 7.70%155.3M | 368.18%144.2M | -1.91%30.8M | -81.25%31.4M | -37.29%167.5M | -14.96%267.1M | 571.41%314.1M | -30.67%46.78M |
Income before tax | 38.45%-278.9M | -257.71%-453.1M | -6.81%287.3M | 66.74%308.3M | 9.93%184.9M | -18.98%168.2M | -25.51%207.6M | -16.33%278.7M | 123.97%333.1M | -18.93%148.72M |
Income tax | 115.05%1.4M | -138.59%-9.3M | 24,000.00%24.1M | -97.37%100K | -54.22%3.8M | 66.00%8.3M | 233.33%5M | -57.14%1.5M | 9,074.36%3.5M | -104.01%-39K |
Earnings from equity interest net of tax | ||||||||||
Net income | -19.78%-531.6M | -268.62%-443.8M | -14.60%263.2M | 70.18%308.2M | 13.26%181.1M | -21.66%159.9M | -26.45%204.1M | -15.81%277.5M | 121.56%329.6M | -18.47%148.76M |
Net income continuous operations | 36.84%-280.3M | -268.62%-443.8M | -14.60%263.2M | 70.18%308.2M | 13.26%181.1M | -21.08%159.9M | -26.91%202.6M | -15.90%277.2M | 121.56%329.6M | -18.47%148.76M |
Net income discontinuous operations | ---251.3M | ---- | ---- | ---- | ---- | ---- | 400.00%1.5M | --300K | ---- | ---- |
Noncontrolling interests | 9.5M | |||||||||
Net income attributable to the company | -21.92%-541.1M | -268.62%-443.8M | -14.60%263.2M | 70.18%308.2M | 13.26%181.1M | -21.66%159.9M | -26.45%204.1M | -15.81%277.5M | 121.56%329.6M | -18.47%148.76M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -21.92%-541.1M | -268.62%-443.8M | -14.60%263.2M | 70.18%308.2M | 13.26%181.1M | -21.66%159.9M | -26.45%204.1M | -15.81%277.5M | 121.56%329.6M | -18.47%148.76M |
Diluted earnings per share | -19.76%-0.203 | -268.66%-0.1695 | -14.69%0.1005 | 69.25%0.1178 | -7.57%0.0696 | -30.34%0.0753 | -31.10%0.1081 | -16.28%0.1569 | 119.81%0.1874 | -19.06%0.0852 |
Basic earnings per share | -19.76%-0.203 | -269.16%-0.1695 | -14.65%0.1002 | 69.16%0.1174 | -7.47%0.0694 | -30.36%0.075 | -31.13%0.1077 | -16.32%0.1564 | 120.00%0.1869 | -19.11%0.0849 |
Dividend per share | -44.00%0.0308 | -15.38%0.055 | -7.14%0.065 | -6.67%0.07 | 3.62%0.075 | -12.64%0.0724 | 0.00%0.0829 | 1.71%0.0829 | 4.33%0.0815 | 2.91%0.0781 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |