(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -571.26%-124.4K | 25.09%-71.85K | 93.30%-112.52K | 113.72%20.52K | 95.05%-18.59K | 94.82%-18.53K | 87.96%-95.92K | 32.64%-1.68M | 74.30%-149.51K | 39.08%-375.36K |
Net income from continuing operations | 87.60%-325.46K | 50.09%-178.52K | 0.35%-3.71M | -19.56%-573.55K | 77.31%-154.69K | -111.83%-2.62M | 72.97%-357.67K | -16.55%-3.72M | 29.57%-479.71K | 48.51%-681.65K |
Depreciation and amortization | -18.65%32.86K | -8.62%39.46K | -18.37%162.06K | -18.60%38.49K | -18.09%39.99K | -20.16%40.39K | -16.67%43.19K | -10.14%198.53K | -7.23%47.29K | -12.72%48.83K |
Other non cash items | -94.62%129.06K | 152.17%11.45K | 292.01%2.78M | 4,306.25%376.71K | -100.00%-1 | --2.4M | --4.54K | 30.25%709.44K | -113.15%-8.96K | -93.75%40K |
Change In working capital | -69.27%74.12K | -84.99%20.79K | 16.43%474.13K | -27.54%143.89K | -143.90%-49.4K | 413.58%241.17K | 181.75%138.47K | 735.76%407.23K | 1,106.71%198.58K | 824.94%112.54K |
-Change in receivables | -438.19%-57.49K | 842.43%25.32K | -111.20%-13.84K | 268.20%210.03K | -908.01%-243.56K | 66.42%17K | -89.75%2.69K | 1,286.44%123.6K | 1,494.01%57.04K | 151.86%30.14K |
-Change in payables and accrued expense | -45.74%61.66K | -103.34%-4.53K | 72.05%487.97K | -146.73%-66.14K | 269.79%304.69K | 209.27%113.64K | 491.81%135.78K | 628.80%283.62K | 1,005.33%141.54K | 41,304.52%82.4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -571.26%-124.4K | 25.09%-71.85K | 93.30%-112.52K | 113.72%20.52K | 95.05%-18.59K | 94.82%-18.53K | 87.96%-95.92K | 32.64%-1.68M | 74.30%-149.51K | 39.08%-375.36K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.03%20K | -1.2K | -2.09%24.7K | 0 | 0 | 24.7K | 0 | -96.09%25.23K | 25.74K | 0 |
Net PPE purchase and sale | --0 | ---1.2K | --0 | --0 | --0 | --0 | --0 | 2,775.40%25.23K | --25.74K | --0 |
Net investment purchase and sale | ---- | ---- | --24.7K | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.03%20K | ---1.2K | -2.09%24.7K | --0 | --0 | --24.7K | --0 | -96.09%25.23K | --25.74K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 24.99K | -74.35%100K | -56.61%65.03K | -93.75%14.99K | 19.98K | 0 | -84.13%389.86K | 149.86K | -80.80%240K |
Net issuance payments of debt | --0 | --24.99K | -74.35%100K | -56.61%65.03K | -93.75%14.99K | --19.98K | --0 | -84.13%389.86K | --149.86K | -80.80%240K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --24.99K | -74.35%100K | -56.61%65.03K | -93.75%14.99K | --19.98K | --0 | -84.13%389.86K | --149.86K | -80.80%240K |
Net cash flow | ||||||||||
Beginning cash position | 278.00%81.65K | 10.37%129.7K | -91.52%117.52K | -54.14%44.15K | -79.39%47.75K | -97.25%21.6K | -91.52%117.52K | 78.30%1.39M | -95.15%96.28K | -82.64%231.64K |
Current changes in cash | -499.26%-104.4K | 49.90%-48.05K | 100.96%12.18K | 227.88%85.55K | 97.34%-3.6K | 104.71%26.15K | 84.02%-95.92K | -307.62%-1.26M | 104.35%26.09K | -120.76%-135.36K |
Effect of exchange rate changes | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---4.85K | ---4.85K | ---- |
End cash Position | -22.21%37.14K | 278.00%81.65K | 10.37%129.7K | 10.37%129.7K | -54.14%44.15K | -79.39%47.75K | -97.25%21.6K | -91.52%117.52K | -91.52%117.52K | -95.15%96.28K |
Free cash flow | -571.26%-124.4K | 23.85%-73.04K | 93.31%-112.52K | 113.62%20.52K | 95.05%-18.59K | 94.83%-18.53K | 87.96%-95.92K | 32.60%-1.68M | 74.11%-150.65K | 39.08%-375.36K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data