(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -54.36%33.9M | -35.14%39.43M | -35.14%39.43M | -45.06%50.89M | -54.04%41.85M | -41.26%74.27M | -56.12%60.79M | -56.12%60.79M | 114.84%92.62M | 160.82%91.05M |
-Cash and cash equivalents | -65.14%25.12M | -32.63%39.43M | -32.63%39.43M | -47.73%48.34M | -57.12%38.94M | -42.84%72.07M | -57.76%58.52M | -57.76%58.52M | 114.53%92.49M | 160.69%90.81M |
-Accounts receivable | -12.87%76.94M | 13.43%79.4M | 13.43%79.4M | -3.40%73.85M | 9.02%86.08M | 14.50%88.31M | -1.91%70M | -1.91%70M | 9.16%76.45M | 30.70%78.95M |
Total current assets | -23.20%128.28M | 12.66%151.64M | 12.66%151.64M | -21.39%137.75M | -21.49%138.26M | -21.54%167.03M | -38.36%134.6M | -38.36%134.6M | 48.42%175.23M | 57.11%176.09M |
Non current assets | ||||||||||
-Accumulated depreciation | -11.81%-711.95M | -12.10%-693.21M | -12.10%-693.21M | 10.19%-673.56M | 10.47%-655.94M | 10.87%-636.74M | 11.70%-618.4M | 11.70%-618.4M | -9.70%-749.98M | -10.00%-732.62M |
-Long term equity investment | 24.38%676.8M | 41.43%673.19M | 41.43%673.19M | 26.99%616.69M | 20.94%615.42M | 6.84%544.13M | -5.89%475.98M | -5.89%475.98M | 28.69%485.63M | 33.09%508.86M |
Financial assets | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current note receivables | 35.93%258.74M | 48.16%261.2M | 48.16%261.2M | 4,981.10%235.51M | 4,561.08%221.91M | 3,654.44%190.35M | 3,566.68%176.29M | 3,566.68%176.29M | -2.19%4.64M | 6.04%4.76M |
Regulatory assets | -1.81%88.42M | 53.15%107.87M | 53.15%107.87M | 6.42%81.68M | 14.56%90.78M | 11.86%90.05M | -8.46%70.43M | -8.46%70.43M | 9.31%76.75M | 10.66%79.24M |
Total assets | 559.25%11.47M | 2,231.02%10.07M | 2,231.02%10.07M | 2,475.66%7.83M | 1,549.12%4.7M | -48.40%1.74M | -92.25%432K | -92.25%432K | 68.89%304K | -97.46%285K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 24.22%3.57M | -91.05%3.24M | -91.05%3.24M | -89.09%2.85M | -18.19%2.86M | -55.16%2.87M | 430.77%36.2M | 430.77%36.2M | 12.14%26.12M | -81.85%3.5M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 1,224.27%33.28M | 1,224.27%33.28M | 20.16%23.04M | ---- |
-Current capital lease obligation | 24.22%3.57M | 10.80%3.24M | 10.80%3.24M | -7.35%2.85M | -18.19%2.86M | -23.18%2.87M | -32.10%2.93M | -32.10%2.93M | -25.24%3.08M | -18.39%3.5M |
-accounts payable | 19.88%93.78M | 73.18%107.91M | 73.18%107.91M | 25.35%86.72M | 20.58%70.96M | 19.19%78.23M | 19.00%62.31M | 19.00%62.31M | 16.11%69.18M | 14.42%58.85M |
-Total tax payable | 19.27%717.52M | 35.38%716.85M | 35.38%716.85M | 12.62%659.2M | 11.95%662.45M | 4.37%601.58M | -8.95%529.51M | -8.95%529.51M | 29.89%585.35M | 30.85%591.76M |
-Dividends payable | --0 | 2.41%6.71M | 2.41%6.71M | 1.25%6.56M | -2.83%6.7M | -7.83%6.55M | -9.38%6.55M | -9.38%6.55M | -10.19%6.48M | -7.94%6.89M |
-Other payable | ---- | ---- | ---- | --202K | --196K | ---1K | ---- | ---- | ---- | ---- |
Current deferred liabilities | -37.47%9.9M | -40.92%6.64M | -40.92%6.64M | 46.68%10.32M | 525.40%14.45M | 509.94%15.83M | 115.89%11.24M | 115.89%11.24M | 4.66%7.04M | -65.69%2.31M |
Current liabilities | -25.71%143.05M | -14.74%164.9M | -14.74%164.9M | 15.08%145.03M | 68.10%132.39M | 116.46%192.57M | 151.01%193.4M | 151.01%193.4M | 21.93%126.02M | -9.06%78.76M |
Non current liabilities | ||||||||||
-Long term debt | -3.10%11.79M | -20.40%10.19M | -20.40%10.19M | -19.65%10.71M | -18.87%11.46M | -19.05%12.16M | -7.07%12.81M | -7.07%12.81M | -10.54%13.33M | -12.38%14.12M |
Non current accrued expenses | 14.36%813.37M | 17.88%794.42M | 17.88%794.42M | 9.37%737.74M | 15.19%739.29M | 15.93%711.25M | 12.14%673.94M | 12.14%673.94M | 11.75%674.56M | 7.45%641.79M |
Long term provisions | 25.01%665.01M | 43.14%663M | 43.14%663M | 28.31%605.98M | 22.08%603.96M | 7.62%531.97M | -5.85%463.17M | -5.85%463.17M | 30.31%472.3M | 35.09%494.73M |
Employee benefits | 50.70%758K | 128.96%1.27M | 128.96%1.27M | 260.93%1.47M | 105.91%1.57M | -48.36%503K | 491.49%556K | 491.49%556K | --407K | --762K |
Preferred securities outside stock equity | -79.12%623K | -27.46%1.55M | -27.46%1.55M | 24.22%1.8M | 5.16%2.43M | 179.92%2.98M | 6.98%2.13M | 6.98%2.13M | --1.45M | --2.31M |
Total non current liabilities | 8.36%860.57M | 21.97%881.75M | 21.97%881.75M | 13.05%804.23M | 18.54%794.84M | 19.36%794.15M | 9.76%722.91M | 9.76%722.91M | 28.40%711.38M | 24.44%670.52M |
Shareholders'equity | ||||||||||
Share capital | 0.00%146.14M | 0.00%146.14M | 0.00%146.14M | -0.23%146.14M | -0.33%146.14M | -0.33%146.14M | -8.55%146.14M | -8.55%146.14M | -9.16%146.47M | -11.56%146.62M |
-common stock | 0.00%146.14M | 0.00%146.14M | 0.00%146.14M | -0.23%146.14M | -0.33%146.14M | -0.33%146.14M | -8.55%146.14M | -8.55%146.14M | -9.16%146.47M | -11.56%146.62M |
Retained earnings | --189K | --480K | --480K | --698K | ---- | ---- | --0 | --0 | ---- | ---- |
Gains losses not affecting retained earnings | 0.56%67.83M | 0.02%67.45M | 0.02%67.45M | 0.06%67.45M | 0.14%67.45M | 0.21%67.45M | 0.33%67.44M | 0.33%67.44M | 0.50%67.41M | 0.63%67.36M |
Other equity interest | ---- | ---15K | ---15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | ---- | --11.75M | --11.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 10.93%1.22B | 21.54%1.23B | 21.54%1.23B | 29.24%1.13B | 33.52%1.13B | 28.28%1.1B | 20.28%1.01B | 20.28%1.01B | 18.34%876.44M | 16.26%846.62M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.