(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 301.54%49.2M | 76.69%54.72M | -48.58%95.34M | -54.89%22.57M | 6.80%66.21M | -169.08%-24.41M | -18.64%30.97M | 49.76%185.43M | 73.24%50.03M | 8.67%61.99M |
Net income from continuing operations | -153.26%-21.3M | -78.35%3.65M | -41.44%86.24M | -77.64%29.9M | 88.26%-524K | 724.45%39.99M | -30.89%16.87M | 870.35%147.27M | 1,803.49%133.72M | -150.77%-4.46M |
Operating gains losses | -1,144.56%-4.8M | 422.37%3.92M | -143.87%-3M | -497.20%-4.82M | -73.13%1.46M | -109.45%-386K | 119.24%751K | 86.61%6.83M | -39.48%1.21M | 530.74%5.44M |
Depreciation and amortization | 0.96%19.43M | 0.29%19.03M | 10.73%75.93M | 23.79%20.09M | 1.33%17.62M | 5.28%19.25M | 13.82%18.97M | 1.21%68.57M | -6.14%16.23M | -1.35%17.39M |
Asset impairment expenditure | --3.83M | ---- | 58.30%35.35M | -87.69%2.75M | --32.6M | --0 | ---- | 15.43%22.33M | --22.33M | --0 |
Unrealized gains and losses of investment securities | 161.95%407K | -28.57%30K | ---- | ---- | 627.42%327K | -544.12%-657K | 103.06%42K | ---- | ---- | 20.51%-62K |
Remuneration paid in stock | -89.73%174K | -96.73%52K | 2.84%4.05M | -164.26%-516K | 179.91%1.28M | 73.92%1.69M | -6.63%1.59M | -13.43%3.94M | -11.56%803K | -62.34%458K |
Deferred tax | 209.58%42.6M | 103.07%535K | 46.14%-103.63M | 84.42%-31.68M | -240.63%-15.66M | -425.00%-38.88M | -43.29%-17.42M | -1,478.50%-192.4M | -14,791.84%-203.34M | 290.70%11.14M |
Other non cashItems | 30.98%16.6M | 22.58%14.31M | 34.21%51.13M | 42.03%14.95M | 34.21%11.84M | 23.17%12.67M | 37.89%11.67M | 117.34%38.1M | 449.01%10.53M | 26.73%8.82M |
Change In working capital | 86.69%-7.73M | 975.51%13.19M | -155.88%-50.73M | -112.52%-8.39M | -25.85%17.26M | -1,450.13%-58.1M | -135.48%-1.51M | 637.02%90.79M | 552.47%67.01M | 23.70%23.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 301.54%49.2M | 76.69%54.72M | -48.58%95.34M | -54.89%22.57M | 6.80%66.21M | -169.08%-24.41M | -18.64%30.97M | 49.76%185.43M | 73.24%50.03M | 8.67%61.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.38%-15.11M | -32.80%-47.9M | -14.56%-206.11M | -1.38%-67.88M | 7.81%-38.17M | -30.50%-63.98M | -60.14%-36.07M | -77.30%-179.92M | -141.47%-66.95M | -49.89%-41.41M |
Capital expenditure reported | 43.40%-23.02M | 24.40%-35.94M | ---- | ---- | 10.09%-26.25M | -76.08%-40.67M | -72.98%-47.53M | ---- | ---- | -75.68%-29.19M |
Net PPE purchase and sale | 314.29%58K | -85.82%58K | -76.81%-161.99M | -77.31%-162.47M | 460.00%56K | --14K | --409K | -61.15%-91.62M | -60.33%-91.63M | -62.96%10K |
Net investment purchase and sale | --13.25M | ---- | ---2.02M | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Net other investing changes | 76.84%-5.4M | -208.80%-12.02M | 52.32%-42.1M | 85.46%-6.24M | 2.01%-11.98M | 10.04%-23.33M | 123.12%11.05M | -97.88%-88.29M | -137.25%-42.9M | -34.53%-12.23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.38%-15.11M | -32.80%-47.9M | -14.56%-206.11M | -1.38%-67.88M | 7.81%-38.17M | -30.50%-63.98M | -60.14%-36.07M | -77.30%-179.92M | -141.47%-66.95M | -49.89%-41.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -129.50%-15.13M | -231.40%-21.06M | 203.92%83.83M | 325.53%35.35M | -16.03%-18.81M | 369.37%51.27M | 153.86%16.02M | -256.56%-80.67M | -116.48%-15.67M | 21.71%-16.21M |
Net issuance payments of debt | -101.54%-1.07M | -103.25%-1.02M | 2,333.15%154.11M | 5,870.82%54.19M | 35.62%-741K | 1,955.64%69.23M | 3,010.09%31.43M | -105.68%-6.9M | -100.83%-939K | 16.78%-1.15M |
Net common stock issuance | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -55.64%-13.66M | 77.00%-331K | 96.71%-150K |
Cash dividends paid | --0 | -2.51%-6.71M | 4.70%-26.35M | -1.25%-6.56M | 2.83%-6.7M | 7.83%-6.55M | 8.76%-6.54M | 6.13%-27.65M | 10.19%-6.48M | 7.94%-6.89M |
Interest paid (cash flow from financing activities) | -23.26%-14.06M | -50.36%-13.33M | -35.32%-43.92M | -54.98%-12.28M | -41.82%-11.37M | -39.21%-11.41M | -6.49%-8.86M | -2.49%-32.46M | 11.86%-7.92M | -10.14%-8.02M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -129.50%-15.13M | -231.40%-21.06M | 203.92%83.83M | 325.53%35.35M | -16.03%-18.81M | 369.37%51.27M | 153.86%16.02M | -256.56%-80.67M | -116.48%-15.67M | 21.71%-16.21M |
Net cash flow | ||||||||||
Beginning cash position | -65.14%25.12M | -32.63%39.43M | -57.76%58.52M | -47.73%48.34M | -57.12%38.94M | -42.84%72.07M | -57.76%58.52M | 102.87%138.52M | 114.53%92.49M | 160.69%90.81M |
Current changes in cash | 151.08%18.96M | -230.38%-14.24M | 64.16%-26.93M | 69.44%-9.96M | 111.07%9.23M | -13.43%-37.12M | 176.84%10.92M | -201.75%-75.16M | -133.86%-32.59M | -49.82%4.37M |
Effect of exchange rate changes | -137.36%-1.49M | -102.47%-65K | 261.65%7.84M | 175.43%1.04M | 106.62%178K | 256.20%3.98M | 48.79%2.64M | -33.94%-4.85M | -65.35%-1.38M | -521.99%-2.69M |
End cash Position | 9.40%42.6M | -65.14%25.12M | -32.63%39.43M | -32.63%39.43M | -47.73%48.34M | -57.12%38.94M | -42.84%72.07M | -57.76%58.52M | -57.76%58.52M | 114.53%92.49M |
Free cash from | 140.23%26.18M | 213.40%18.78M | -171.59%-67.13M | -242.75%-37.05M | 21.83%39.97M | -631.61%-65.08M | -256.48%-16.56M | 40.66%93.77M | 59.67%25.96M | -18.86%32.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.