(FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | --0 | 850.46%9.29M | 22.13%2.19M | -96.88%7.5M | 1,355.23%87.72M | 1,355.23%87.72M | -89.57%977K | -69.27%1.79M | 1,468.51%240.22M |
-Cash and cash equivalents | --0 | --0 | 850.46%9.29M | 22.13%2.19M | -96.88%7.5M | 1,355.23%87.72M | 1,355.23%87.72M | -89.57%977K | -69.27%1.79M | 1,468.51%240.22M |
Receivables | 1.02%481.97M | 1.02%481.97M | -7.52%510.96M | 6.27%502.73M | 7.36%525.35M | 5.31%477.08M | 5.31%477.08M | 14.64%552.53M | 6.37%473.09M | 17.07%489.32M |
-Accounts receivable | 1.28%425.5M | 1.28%425.5M | -7.23%462.75M | 6.93%449.06M | 7.60%474.05M | 5.33%420.11M | 5.33%420.11M | 23.46%498.84M | 13.05%419.97M | 25.98%440.56M |
Inventory | 13.86%50.7M | 13.86%50.7M | 14.10%52.21M | -0.99%55.24M | -2.85%52.11M | -8.07%44.53M | -8.07%44.53M | 2.79%45.76M | -2.67%55.8M | -4.95%53.64M |
Prepaid assets | 21.41%73.18M | 21.41%73.18M | 19.40%90.75M | 12.54%23.39M | 9.42%61.73M | 28.46%60.28M | 28.46%60.28M | 9.82%76M | 42.28%20.78M | 7.65%56.41M |
Other current assets | 42.71%178.61M | 42.71%178.61M | 34.59%173.34M | -11.37%175.71M | -35.70%147.71M | -37.51%125.16M | -37.51%125.16M | -53.16%128.79M | -42.79%198.24M | -37.92%229.74M |
Total current assets | -1.30%784.46M | -1.30%784.46M | 4.04%836.54M | 1.27%759.26M | -25.71%794.39M | 5.31%794.76M | 5.31%794.76M | -8.63%804.06M | -13.73%749.7M | 17.22%1.07B |
Non current assets | ||||||||||
Net PPE | 8.04%9.63B | 8.04%9.63B | 8.03%9.46B | 7.91%9.29B | 7.84%9.07B | 7.72%8.91B | 7.72%8.91B | 7.96%8.75B | 8.36%8.6B | 8.40%8.41B |
-Gross PPE | 7.13%12.01B | 7.13%12.01B | --11.83B | ---- | ---- | 6.68%11.21B | 6.68%11.21B | ---- | ---- | ---- |
-Accumulated depreciation | -3.61%-2.39B | -3.61%-2.39B | ---2.37B | ---- | ---- | -2.84%-2.3B | -2.84%-2.3B | ---- | ---- | ---- |
Other non current assets | 8.98%217.71M | 8.98%217.71M | 30.55%229.09M | 28.61%221.86M | 15.48%197.57M | 25.17%199.77M | 25.17%199.77M | --175.49M | --172.51M | --171.09M |
Total non current assets | 7.40%11.4B | 7.40%11.4B | 5.88%11.09B | 5.87%10.94B | 6.78%10.76B | 7.49%10.61B | 7.49%10.61B | 9.50%10.47B | 9.68%10.33B | 8.80%10.08B |
Total assets | 6.80%12.19B | 6.80%12.19B | 5.75%11.93B | 5.56%11.7B | 3.66%11.55B | 7.33%11.41B | 7.33%11.41B | 7.97%11.28B | 7.71%11.08B | 9.55%11.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 34.45%472.49M | 34.45%472.49M | -30.30%357.38M | -21.89%364.78M | 14.00%498.36M | -21.87%351.44M | -21.87%351.44M | 4.57%512.72M | 38.85%467M | 9.14%437.16M |
-accounts payable | 34.45%472.49M | 34.45%472.49M | -17.70%357.38M | -21.89%364.78M | 1.26%442.67M | -21.87%351.44M | -21.87%351.44M | 48.58%434.22M | 103.54%467M | 55.34%437.16M |
-Total tax payable | ---- | ---- | ---- | ---- | --55.69M | ---- | ---- | 22.03%78.51M | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | --42.42M | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -74.48%63.8M | -74.48%63.8M | -41.50%173.1M | -5.33%259.4M | ---- | -32.34%250M | -32.34%250M | -1.37%295.9M | -45.32%274M | 431.91%550M |
-Current debt | -74.48%63.8M | -74.48%63.8M | -41.50%173.1M | -5.33%259.4M | ---- | -32.34%250M | -32.34%250M | -1.37%295.9M | -45.32%274M | 431.91%550M |
Other current liabilities | -11.03%339.86M | -11.03%339.86M | 34.12%460.05M | 25.41%374.35M | -11.28%293.67M | 39.70%382.01M | 39.70%382.01M | 50.01%343M | 10.35%298.5M | 28.52%331.01M |
Current liabilities | -10.91%876.15M | -10.91%876.15M | -13.99%990.53M | -3.94%998.53M | -36.70%834.45M | -10.00%983.44M | -10.00%983.44M | 13.02%1.15B | -6.18%1.04B | 73.10%1.32B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 17.11%3.52B | 17.11%3.52B | 17.14%3.52B | 10.19%3.31B | 8.73%3.27B | 8.88%3B | 8.88%3B | 8.87%3B | 19.49%3B | 6.77%3B |
-Long term debt | 17.11%3.52B | 17.11%3.52B | 17.14%3.52B | 10.19%3.31B | 8.73%3.27B | 8.88%3B | 8.88%3B | 8.87%3B | 19.49%3B | 6.77%3B |
Non current deferred liabilities | 6.67%1.24B | 6.67%1.24B | 6.11%1.21B | 3.07%1.19B | 4.53%1.18B | 5.75%1.17B | 5.75%1.17B | -48.92%1.14B | -47.34%1.16B | -47.58%1.13B |
Employee benefits | 38.33%391.16M | 38.33%391.16M | -17.68%248.56M | -10.15%275.36M | 4.91%279.91M | -20.23%282.77M | -20.23%282.77M | 1.50%301.95M | 1.58%306.47M | -9.89%266.82M |
Derivative product liabilities | -10.79%338.59M | -10.79%338.59M | -7.27%357.73M | -7.75%363.72M | -10.18%372.77M | 0.69%379.54M | 0.69%379.54M | -1.53%385.78M | -1.92%394.27M | -0.04%415.04M |
Preferred securities outside stock equity | ---- | ---- | ---- | 0.00%116.2M | --116.2M | ---- | ---- | 0.00%116.2M | 0.00%116.2M | ---- |
Other non current liabilities | -5.09%147.59M | -5.09%147.59M | 14.78%149.29M | 28.75%153.88M | 33.25%165.31M | 21.35%155.5M | 21.35%155.5M | --130.07M | --119.52M | --124.06M |
Total non current liabilities | 11.36%6.81B | 11.36%6.81B | 7.00%6.64B | 5.51%6.56B | 7.10%6.51B | 4.74%6.11B | 4.74%6.11B | 5.40%6.21B | 10.46%6.22B | 2.97%6.08B |
Total liabilities | 8.27%7.68B | 8.27%7.68B | 3.72%7.63B | 4.16%7.56B | -0.70%7.35B | 2.41%7.09B | 2.41%7.09B | 6.52%7.36B | 7.72%7.26B | 10.98%7.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%176.55M | 0.00%176.55M | 192.54%176.55M | 0.00%60.35M | -65.82%60.35M | 0.00%176.55M | 0.00%176.55M | 0.00%60.35M | 0.00%60.35M | 192.54%176.55M |
-common stock | 0.00%60.35M | 0.00%60.35M | 0.00%60.35M | 0.00%60.35M | 0.00%60.35M | 0.00%60.35M | 0.00%60.35M | 0.00%60.35M | 0.00%60.35M | 0.00%60.35M |
-Preferred stock | 0.00%116.2M | 0.00%116.2M | --116.2M | ---- | ---- | 0.00%116.2M | 0.00%116.2M | ---- | ---- | --116.2M |
Retained earnings | 3.67%1.79B | 3.67%1.79B | 3.56%1.71B | 7.33%1.66B | 19.62%1.74B | 22.05%1.73B | 22.05%1.73B | 20.66%1.65B | 12.50%1.55B | 8.54%1.45B |
Paid-in capital | 5.19%2.54B | 5.19%2.54B | 9.05%2.41B | 9.05%2.41B | 13.73%2.41B | 14.21%2.41B | 14.21%2.41B | 4.74%2.21B | 4.74%2.21B | 0.43%2.12B |
Gains losses not affecting retained earnings | 4.98%316K | 4.98%316K | 6.21%325K | 2.52%326K | 2.91%318K | 11.90%301K | 11.90%301K | 13.33%306K | 33.61%318K | 171.05%309K |
Total stockholders'equity | 4.37%4.5B | 4.37%4.5B | 9.56%4.3B | 8.21%4.14B | 12.26%4.21B | 16.53%4.32B | 16.53%4.32B | 10.81%3.92B | 7.67%3.82B | 6.83%3.75B |
Total equity | 4.37%4.5B | 4.37%4.5B | 9.56%4.3B | 8.21%4.14B | 12.26%4.21B | 16.53%4.32B | 16.53%4.32B | 10.81%3.92B | 7.67%3.82B | 6.83%3.75B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data