(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.81%-117K | -734.03%-84.61K | -239.33%-116.48K | -560.01%-90.69K | -26.57%34.01K | -246.82%-103.72K | 144.42%13.34K | -28,505.83%-34.33K | -110.77%-13.74K | 94,638.78%46.32K |
Net income from continuing operations | 81.37%-117K | -238.20%-56.33K | -234.82%-114.93K | -1,371.76%-1.36M | -2,781.74%-682.28K | -1,524.54%-627.97K | -42,607.69%-16.66K | -13.97%-34.33K | -1,354.47%-92.49K | -48,218.37%-23.68K |
Depreciation and amortization | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non cash items | ---- | ---- | ---- | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | --0 | -194.25%-28.27K | ---1.55K | 217.63%250.14K | 322.70%295.89K | -965.71%-75.75K | 200.00%30K | --0 | 49,318.75%78.75K | --70K |
-Change in receivables | ---- | ---- | ---- | --70K | ---- | ---- | ---- | ---- | --0 | --0 |
-Change in payables and accrued expense | --0 | 34.39%-26.25K | ---3.58K | 128.75%180.14K | 222.70%225.89K | -165.71%-5.75K | -33.33%-40K | --0 | 49,318.75%78.75K | --70K |
-Change in other current liabilities | ---- | ---- | --2.03K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.81%-117K | -734.03%-84.61K | -239.33%-116.48K | -560.01%-90.69K | -26.57%34.01K | -246.82%-103.72K | 144.42%13.34K | -28,505.83%-34.33K | -110.77%-13.74K | 94,638.78%46.32K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -207.14%-75K | 0 | 1.52%-130K | 65.25%-132K | 50.70%-70K | 129.42%70K | 0 | -132K | -379.9K | -142K |
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net intangibles purchase and sale | -207.14%-75K | --0 | 1.52%-130K | 65.25%-132K | 50.70%-70K | 129.42%70K | --0 | ---132K | ---379.9K | ---142K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -207.14%-75K | --0 | 1.52%-130K | 65.25%-132K | 50.70%-70K | 129.42%70K | --0 | ---132K | ---379.9K | ---142K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,098.93%192K | 503.85%81.51K | 52.83%249.11K | -45.22%218.38K | 321.44%35.88K | -98.33%6K | -55.06%13.5K | 135,733.33%163K | 377.00%398.67K | 17,273.47%8.51K |
Net other financing activities | 3,098.93%192K | 503.85%81.51K | 52.83%249.11K | -45.22%218.38K | 321.44%35.88K | -98.33%6K | -55.06%13.5K | 135,733.33%163K | 377.00%398.67K | 17,273.47%8.51K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,098.93%192K | 503.85%81.51K | 52.83%249.11K | -45.22%218.38K | 321.44%35.88K | -98.33%6K | -55.06%13.5K | 135,733.33%163K | 377.00%398.67K | 17,273.47%8.51K |
Net cash flow | ||||||||||
Beginning cash position | -99.09%261 | 96.60%3.35K | -85.59%725 | --5.03K | -99.10%834 | --28.55K | --1.71K | --5.03K | --0 | --92.2K |
Current changes in cash | 100.01%3 | -111.52%-3.09K | 178.96%2.63K | -185.59%-4.31K | 99.87%-109 | ---27.71K | --26.84K | ---3.33K | 103.34%5.03K | ---87.16K |
End cash Position | -68.35%264 | -99.09%261 | 96.60%3.35K | -85.59%725 | -85.59%725 | -99.10%834 | --28.55K | --1.71K | --5.03K | --5.03K |
Free cash flow | -469.45%-192K | -734.03%-84.61K | -48.19%-246.48K | 43.43%-222.69K | 62.39%-35.99K | 87.41%-33.72K | 144.42%13.34K | -138,505.83%-166.33K | -5,938.35%-393.64K | -195,157.14%-95.68K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data