(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -83.26%104.28K | -147.95%-93.53K | 102.42%239.13K | -86.31%15.46K | -128.81%-56.77K | 493.19%623.09K | 110.27%195.05K | 2,138.23%118.13K | 834.99%112.87K | 3,983.88%197.03K |
Net income from continuing operations | 378.51%381.68K | -4,228.23%-381.36K | 693.03%513.9K | 906.41%213.67K | -29.45%35.47K | -60.24%79.76K | -103.49%-8.81K | 428.46%64.8K | -18.22%-26.5K | 617.23%50.27K |
Operating gains losses | --164.28K | --363.26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 2.22%145.6K | -0.96%36.51K | 3.39%36.49K | 3.26%36.44K | 3.36%36.17K | 10.40%142.43K | -16.68%36.86K | 27.45%35.29K | 24.26%35.29K | 21.97%34.99K |
Remuneration paid in stock | 677.13%359.52K | 893.62%286.82K | 723.07%47.73K | 128.65%13.26K | 101.95%11.71K | 358.77%46.26K | 498.51%28.87K | --5.8K | --5.8K | 230.62%5.8K |
Other non cashItems | -80.96%21.27K | -93.59%6.05K | -23.70%4.36K | -403.49%-17.65K | 381.67%28.51K | -2.11%111.68K | --94.23K | --5.71K | --5.81K | --5.92K |
Change In working capital | -498.45%-968.06K | -1,022.12%-404.8K | -2,615.56%-164.37K | -349.02%-230.27K | -268.53%-168.62K | 198.19%242.96K | 119.82%43.9K | 247.26%6.53K | 2,033.57%92.47K | 487.89%100.05K |
-Change in receivables | -246.48%-257.43K | 773.19%279.67K | -175.16%-153.77K | -343.40%-225.62K | -247.54%-157.71K | 157.38%175.74K | 111.80%32.03K | -166.31%-55.88K | 195.74%92.7K | 336.84%106.9K |
-Change in prepaid assets | -292.46%-570.06K | -540.23%-568.47K | -464.62%-52.22K | 97.21%-1.23K | 1,694.59%51.86K | -38,125.00%-145.26K | -6,706.47%-88.79K | -1,131.10%-9.25K | -292,986.67%-43.96K | -24.79%-3.25K |
-Change in payables and accrued expense | -166.16%-140.56K | -215.24%-116K | -41.92%41.62K | -107.81%-3.42K | -1,647.81%-62.76K | 258.96%212.47K | 27.30%100.66K | 580.37%71.67K | 365.95%43.74K | -131.28%-3.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -83.26%104.28K | -147.95%-93.53K | 102.42%239.13K | -86.31%15.46K | -128.81%-56.77K | 333.48%623.09K | 48.37%195.05K | 2,138.22%118.13K | 834.99%112.87K | 3,983.88%197.03K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.33%-14.3K | 0 | -2.85K | 0 | 49.69%-11.46K | -1,011.32%-85.81K | -63.03K | 0 | 0 | -22.77K |
Net PPE purchase and sale | 83.33%-14.3K | --0 | ---2.85K | --0 | 49.69%-11.46K | -1,011.32%-85.81K | ---63.03K | --0 | --0 | ---22.77K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.33%-14.3K | --0 | ---2.85K | --0 | 49.69%-11.46K | -1,011.32%-85.81K | ---63.03K | --0 | --0 | ---22.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 243.69%535.33K | 6.92%-193.54K | 7,133.79%738.76K | 122.75%23.63K | 33.32%-33.52K | -255.98%-372.57K | -97.52%-207.93K | -109.31%-10.5K | -197.93%-103.87K | -224.16%-50.27K |
Net issuance payments of debt | 76.02%-42K | 43.58%-10.5K | -66.06%-10.5K | 89.89%-10.5K | 77.34%-10.5K | -159.21%-175.14K | 57.79%-18.61K | 78.27%-6.32K | -172.29%-103.87K | -205.86%-46.34K |
Net common stock issuance | --846.5K | ---250K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --38.68K | --24.81K | --2.76K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | --0 | --0 | --0 | 767,266.67%23.02K | -964.31%-23.02K | -26.57%-77.43K | ---76.4K | --1.13K | --3 | ---2.16K |
Net other financing activities | -156.54%-307.85K | 137.33%42.15K | ---- | ---- | ---- | -11,999,900.00%-120K | ---112.92K | ---5.31K | --0 | 46.06%-1.77K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 243.69%535.33K | 6.92%-193.54K | 7,133.79%738.76K | 122.75%23.63K | 33.32%-33.52K | -255.98%-372.57K | -97.52%-207.93K | -109.31%-10.5K | -197.93%-103.87K | -224.16%-50.27K |
Net cash flow | ||||||||||
Beginning cash position | 320.87%216.04K | 286.51%1.13M | -16.79%153.38K | -34.81%114.3K | 320.87%216.04K | 157.01%51.33K | 1,061.44%291.95K | 640.93%184.32K | 216.52%175.32K | 157.01%51.33K |
Current changes in cash | 279.65%625.31K | -278.16%-287.07K | 805.92%975.04K | 333.96%39.08K | -182.06%-101.74K | 425.24%164.71K | -389.79%-75.91K | 41,296.15%107.63K | 129.52%9.01K | 250.08%123.98K |
End cash Position | 289.44%841.35K | 289.44%841.35K | 286.51%1.13M | -16.79%153.38K | -34.81%114.3K | 320.87%216.04K | 320.87%216.04K | 1,061.44%291.95K | 640.93%184.32K | 216.52%175.32K |
Free cash from | -83.25%89.98K | -170.85%-93.53K | 100.01%236.28K | -86.31%15.46K | -139.15%-68.22K | 295.00%537.28K | 0.42%132.02K | 2,138.22%118.13K | 2,494.16%112.87K | 3,534.99%174.26K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.