(FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -80.52%4.55M | -76.20%1.47M | 79.75%-1.19M | -149.38%-7.72M | 61.76%11.99M | 164.52%23.37M | 148.75%6.18M | 60.69%-5.87M | 338.41%15.64M | 461.48%7.41M |
Net income from continuing operations | 109.32%198K | 25.29%-2.55M | -1,226.94%-2.56M | 247.31%4.72M | 392.44%586K | -25.38%-2.12M | -307.78%-3.41M | 95.92%-193K | 4.54%1.36M | -95.38%119K |
Operating gains losses | -52.70%35K | --27K | --0 | ---1K | --9K | 196.00%74K | --0 | ---- | ---- | ---- |
Depreciation and amortization | -7.78%6.94M | -10.10%1.69M | -10.89%1.69M | -7.26%1.75M | -2.79%1.81M | 6.43%7.53M | 1.02%1.88M | 2.48%1.9M | 11.86%1.89M | 11.37%1.86M |
Deferred tax | -9.83%-1.68M | 50.48%-671K | 213.64%75K | -371.01%-1.45M | 81.19%366K | 42.95%-1.53M | -288.19%-1.36M | 95.32%-66K | 80.10%-307K | 145.60%202K |
Change In working capital | -104.88%-947K | -67.22%2.97M | 94.78%-396K | -200.34%-12.75M | 76.28%9.22M | 149.84%19.41M | 162.83%9.06M | 28.74%-7.58M | 258.28%12.7M | 189.34%5.23M |
-Change in receivables | 108.28%1.76M | 77.20%-5.46M | -180.10%-8.7M | 53.44%5.05M | 194.70%10.88M | -994.21%-21.3M | -642.80%-23.96M | 242.06%10.86M | 162.94%3.29M | -63,911.11%-11.49M |
-Change in inventory | -449.40%-7.62M | -141.20%-1.54M | -22.77%407K | -388.15%-7.17M | 210.91%681K | 378.77%2.18M | 526.68%3.74M | 251.44%527K | 30.26%-1.47M | -157.12%-614K |
-Change in payables and accrued expense | -232.51%-1.23M | -20,714.29%-1.44M | 104.55%18K | 347.36%4.06M | -1,043.41%-3.87M | 174.98%929K | -98.77%7K | -5,557.14%-396K | -10.81%908K | 114.53%410K |
-Change in other working capital | -83.68%6.14M | -61.02%11.42M | 142.40%7.88M | -247.24%-14.69M | -90.94%1.53M | 195.66%37.61M | 246.35%29.28M | -37.97%-18.57M | 681.91%9.97M | 509.93%16.92M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -80.52%4.55M | -76.20%1.47M | 79.75%-1.19M | -149.38%-7.72M | 61.76%11.99M | 164.52%23.37M | 148.75%6.18M | 60.69%-5.87M | 338.41%15.64M | 461.48%7.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.60%-780K | 68.55%-117K | 6.42%-248K | 77.72%-180K | 77.38%-235K | 63.76%-2.48M | 75.18%-372K | 78.08%-265K | 62.70%-808K | 47.53%-1.04M |
Capital expenditure reported | 68.42%-785K | 68.55%-117K | 7.12%-248K | 77.60%-181K | 77.00%-239K | 63.73%-2.49M | 75.18%-372K | 77.92%-267K | 62.70%-808K | 47.53%-1.04M |
Net other investing changes | 150.00%5K | --0 | --0 | --1K | --4K | --2K | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.60%-780K | 68.55%-117K | 6.42%-248K | 77.72%-180K | 77.38%-235K | 63.76%-2.48M | 75.18%-372K | 78.08%-265K | 62.70%-808K | 47.53%-1.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 54.37%-1.5M | 66.43%-375K | 63.59%-375K | 24.70%-375K | 41.59%-375K | -140.96%-3.29M | -108.00%-1.12M | 18.71%-1.03M | 36.96%-498K | 83.49%-642K |
Net issuance payments of debt | 0.00%-1.5M | 0.00%-375K | 0.00%-375K | 0.00%-375K | 0.00%-375K | -110.08%-1.5M | -102.52%-375K | ---375K | ---375K | ---375K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 62.69%-1.79M | -89.29%-742K | 13.13%-655K | 54.95%-123K | 92.08%-267K |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 54.37%-1.5M | 66.43%-375K | 63.59%-375K | 24.70%-375K | 41.59%-375K | -140.96%-3.29M | -108.00%-1.12M | 18.71%-1.03M | 36.96%-498K | 83.49%-642K |
Net cash flow | ||||||||||
Beginning cash position | 148.19%29.47M | 24.16%30.76M | 1.98%32.58M | 132.03%40.85M | 148.19%29.47M | -74.69%11.87M | 105.08%24.78M | 8.33%31.94M | -54.86%17.61M | -74.69%11.87M |
Current changes in cash | -87.08%2.27M | -79.13%979K | 74.72%-1.81M | -157.75%-8.28M | 98.55%11.38M | 150.21%17.6M | 2,355.77%4.69M | 58.84%-7.16M | 250.63%14.33M | 172.39%5.73M |
End cash Position | 7.71%31.74M | 7.71%31.74M | 24.16%30.76M | 1.98%32.58M | 132.03%40.85M | 148.19%29.47M | 148.19%29.47M | 105.08%24.78M | 8.33%31.94M | -54.86%17.61M |
Free cash flow | -81.95%3.77M | -76.69%1.35M | 76.59%-1.44M | -153.29%-7.9M | 84.38%11.75M | 148.48%20.88M | 140.97%5.81M | 61.98%-6.14M | 269.97%14.83M | 258.15%6.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data