(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.92%-222.85K | 131.84%250.82K | 34.48%-723.78K | 17.65%-1.96M | 14,857.86%501.47K | -15.00%-570.24K | 35.24%-787.68K | -65.87%-1.1M | -210.24%-2.38M | 98.24%-3.4K |
Net income from continuing operations | -24.32%-384.78K | -20.13%-447.83K | -19.06%-404.66K | 45.71%-1.5M | -144.69%-476.64K | 63.02%-309.5K | 58.50%-372.77K | 59.08%-339.88K | -58.29%-2.76M | 91.21%-194.79K |
Operating gains losses | -43.52%16.9K | -178.78%-4.4K | 128.09%49.26K | 4,646.61%68.47K | 155.32%11.38K | 517.82%29.92K | -88.92%5.58K | 189.44%21.6K | 99.91%-1.51K | -166.70%-20.57K |
Depreciation and amortization | -3.97%61.65K | -3.61%60.96K | -4.83%63.2K | -4.31%257.5K | -7.39%63.66K | -2.57%64.19K | -3.69%63.24K | -3.50%66.4K | -10.55%269.1K | -11.11%68.74K |
Asset impairment expenditure | -70.91%2.24K | 132.85%8.8K | 1,644.08%16.5K | 135.75%24.58K | 354.84%12.16K | 286.24%7.69K | 183.43%3.78K | -78.63%946 | -94.46%10.43K | 49.33%2.67K |
Remuneration paid in stock | 0.00%3.48K | -69.86%3.48K | -93.54%3.48K | -14.04%72.49K | -94.00%3.48K | --3.48K | --11.56K | 105.45%53.97K | -82.00%84.34K | -87.58%58.07K |
Other non cashItems | -41.52%-42.72K | -73.10%-40.64K | -242.66%-35.6K | -99.44%-98.12K | -267.06%-34.06K | -156.75%-30.18K | -86.76%-23.48K | 33.34%-10.39K | -12.41%-49.2K | -101.34%-9.28K |
Change In working capital | 135.84%120.38K | 240.97%670.44K | 53.64%-415.95K | -1,293.57%-787.26K | 904.19%921.48K | -214.94%-335.84K | -12.47%-475.59K | -955.79%-897.3K | -96.28%65.96K | -88.42%91.76K |
-Change in receivables | 99.91%-466 | 86.93%-29.88K | 630.27%215.51K | -2,174.05%-433.83K | 611.68%311.16K | -655.79%-545.85K | 8.79%-228.65K | -87.40%29.51K | -98.84%20.92K | -110.82%-60.81K |
-Change in inventory | -23.06%-407.54K | 255.13%391.82K | 148.96%420.88K | -553.87%-1.21M | 43.11%235.29K | -174.69%-331.19K | -395.18%-252.57K | -101.22%-859.58K | -23.97%266.16K | 139.39%164.41K |
-Change in prepaid assets | -92.86%18.17K | 1,973.61%312.2K | -357.64%-423.21K | 233.37%108.8K | -978.69%-68.13K | 484.54%254.36K | -97.04%15.06K | 82.59%-92.48K | 15.86%-81.58K | -96.49%7.75K |
-Change in payables and accrued expense | 77.88%510.22K | 60.78%-3.7K | -2,591.79%-629.13K | 634.48%745.82K | 2,362.69%443.17K | 256.52%286.83K | 98.77%-9.43K | -96.95%25.25K | 50.89%-139.54K | -104.59%-19.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 60.92%-222.85K | 131.84%250.82K | 34.48%-723.78K | 17.65%-1.96M | 14,857.86%501.47K | -15.00%-570.24K | 35.24%-787.68K | -65.87%-1.1M | -210.24%-2.38M | 98.24%-3.4K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -63.46%107.71K | 155.77%180.43K | 332.80%692.82K | 92.53%-42.28K | 268.13%283.55K | 116.58%294.79K | 92.87%-323.52K | -105.03%-297.61K | -132.89%-566.13K | 95.85%-168.65K |
Net PPE purchase and sale | 41.18%-186.24K | 39.62%-209.52K | 31.76%-242.79K | 35.40%-1.3M | 59.26%-276.48K | 32.16%-316.6K | 43.92%-347K | -47.19%-355.81K | -287.37%-2.01M | -97.78%-678.72K |
Net investment purchase and sale | -57.14%249.12K | --300K | 1,782.53%900K | -20.96%1.07M | -12.15%439.92K | 143.94%581.2K | --0 | -99.22%47.81K | 136.95%1.35M | 115.84%500.79K |
Interest received (cash flow from investment activities) | 41.52%42.72K | 73.10%40.64K | 242.66%35.6K | 99.44%98.12K | 267.06%34.06K | 156.75%30.18K | 86.76%23.48K | -33.34%10.39K | 12.41%49.2K | -38.41%9.28K |
Net other investing changes | --2.12K | --49.31K | ---- | 129.31%86.05K | ---- | ---- | ---- | ---- | -55.66%37.53K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -63.46%107.71K | 155.77%180.43K | 332.80%692.82K | 92.53%-42.28K | 268.13%283.55K | 116.58%294.79K | 92.87%-323.52K | -105.03%-297.61K | -132.89%-566.13K | 95.85%-168.65K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4.18%-52.54K | 669.90%302.35K | -4.12%-55.1K | -112.95%-215.27K | 67.99%-54.46K | -241.32%-54.83K | -0.02%-53.05K | -102.87%-52.92K | 25,482.01%1.66M | -195.09%-170.14K |
Net issuance payments of debt | 4.18%-52.54K | 3.32%-51.29K | -4.12%-55.1K | 3.48%-215.27K | 0.33%-54.46K | -3.75%-54.83K | -0.02%-53.05K | 15.32%-52.92K | 11.24%-223.03K | 16.95%-54.64K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | --353.64K | ---- | ---- | ---- | ---- | ---- | ---- | 670.42%1.89M | ---115.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 4.18%-52.54K | 669.90%302.35K | -4.12%-55.1K | -112.95%-215.27K | 67.99%-54.46K | -241.32%-54.83K | -0.02%-53.05K | -102.87%-52.92K | 25,482.01%1.66M | -195.09%-170.14K |
Net cash flow | ||||||||||
Beginning cash position | 29.73%2.49M | -29.48%1.98M | -46.97%2.2M | -24.61%4.16M | -67.04%1.51M | -71.79%1.92M | -77.69%2.8M | -24.61%4.16M | 10.42%5.51M | -52.63%4.57M |
Current changes in cash | 49.23%-167.68K | 163.01%733.6K | 94.09%-86.07K | -72.60%-2.22M | 313.50%730.56K | 85.22%-330.29K | 79.94%-1.16M | -120.51%-1.46M | -235.70%-1.29M | 91.62%-342.19K |
Effect of exchange rate changes | 371.37%233.64K | -175.94%-215.84K | -241.82%-142.33K | 469.33%266.02K | 54.42%-31.95K | -715.37%-86.1K | 391.12%284.21K | 303.77%100.36K | 83.13%-72.03K | -42.77%-70.09K |
End cash Position | 69.98%2.56M | 29.73%2.49M | -29.48%1.98M | -46.97%2.2M | -46.97%2.2M | -67.04%1.51M | -71.79%1.92M | -77.69%2.8M | -24.61%4.16M | -24.61%4.16M |
Free cash from | 53.87%-409.09K | 103.64%41.3K | 33.82%-966.57K | 25.77%-3.26M | 132.98%224.99K | 7.87%-886.84K | 38.17%-1.13M | -60.90%-1.46M | -241.31%-4.39M | -27.21%-682.12K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.