(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.88%294.83M | -33.52%230.18M | -34.83%256.55M | -34.83%256.55M | -36.75%281.34M | -37.30%303.59M | -36.41%346.23M | -33.85%393.64M | -33.85%393.64M | -23.15%444.84M |
-Cash and cash equivalents | -12.29%127.37M | -54.53%118.22M | -67.48%128.03M | -67.48%128.03M | -61.45%171.5M | -70.01%145.22M | -52.25%259.99M | -33.85%393.64M | -33.85%393.64M | -23.15%444.84M |
-Short-term investments | 5.74%167.46M | 29.82%111.96M | --128.52M | --128.52M | --109.84M | --158.37M | --86.24M | --0 | --0 | ---- |
Receivables | 65.33%46.99M | 58.91%37.18M | 46.50%39.15M | 46.50%39.15M | 40.01%30.39M | 30.39%28.42M | 1.08%23.39M | 58.93%26.72M | 58.93%26.72M | 0.70%21.71M |
-Taxes receivable | 65.33%46.99M | 58.91%37.18M | 46.50%39.15M | 46.50%39.15M | 40.01%30.39M | 30.39%28.42M | 1.08%23.39M | 58.93%26.72M | 58.93%26.72M | 0.70%21.71M |
Prepaid assets | -19.33%11.72M | 32.36%15.33M | 25.98%17.77M | 25.98%17.77M | 95.15%17.86M | 17.26%14.53M | -7.11%11.58M | -11.18%14.11M | -11.18%14.11M | -10.48%9.15M |
Other current assets | -49.55%1.95M | -42.53%1.8M | -50.44%1.62M | -50.44%1.62M | 121.97%2.86M | 238.20%3.87M | 179.20%3.13M | 229.41%3.27M | 229.41%3.27M | 22.67%1.29M |
Total current assets | 1.45%355.5M | -25.98%284.48M | -28.02%315.09M | -28.02%315.09M | -30.30%332.45M | -32.55%350.41M | -33.87%384.33M | -30.38%437.75M | -30.38%437.75M | -22.02%476.99M |
Non current assets | ||||||||||
Net PPE | -8.25%12.37M | -6.26%12.65M | 1,008.99%12.95M | 1,008.99%12.95M | 2,297.10%13.23M | 1,390.28%13.49M | 3,506.95%13.49M | 620.99%1.17M | 620.99%1.17M | 384.21%552K |
-Gross PPE | -5.56%13.01M | -3.62%13.2M | 907.13%13.42M | 907.13%13.42M | 1,897.65%13.6M | 1,278.58%13.77M | 3,040.14%13.69M | 579.59%1.33M | 579.59%1.33M | --681K |
-Accumulated depreciation | -121.75%-632K | -173.13%-549K | -181.71%-462K | -181.71%-462K | -188.37%-372K | -203.19%-285K | -224.19%-201K | -382.35%-164K | -382.35%-164K | ---129K |
Non current deferred assets | 6.86%28.59M | --29.17M | 744.16%29.65M | 744.16%29.65M | --29.58M | --26.75M | ---- | --3.51M | --3.51M | ---- |
Other non current assets | 5.03%2.38M | -68.82%1.88M | 35.85%2.55M | 35.85%2.55M | 15.94%2.1M | 249.85%2.27M | 875.77%6.04M | 168.96%1.88M | 168.96%1.88M | --1.81M |
Total non current assets | 1.96%43.34M | 123.73%43.7M | 588.32%45.15M | 588.32%45.15M | 1,798.99%44.91M | 2,637.15%42.51M | 1,866.77%19.53M | 661.90%6.56M | 661.90%6.56M | 320.82%2.37M |
Total assets | 1.51%398.85M | -18.74%328.17M | -18.92%360.25M | -18.92%360.25M | -21.28%377.36M | -24.59%392.92M | -30.63%403.86M | -29.43%444.31M | -29.43%444.31M | -21.70%479.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -52.01%5.32M | -54.53%7.5M | -22.64%11.93M | -22.64%11.93M | -0.09%10.85M | 34.71%11.09M | 121.12%16.49M | 74.53%15.42M | 74.53%15.42M | -41.17%10.86M |
-accounts payable | -52.01%5.32M | -47.81%7.5M | -14.61%11.82M | -14.61%11.82M | -0.09%10.85M | 34.71%11.09M | 114.80%14.37M | 71.56%13.84M | 71.56%13.84M | -41.17%10.86M |
-Total tax payable | ---- | ---- | -92.92%112K | -92.92%112K | --0 | --0 | 176.07%2.12M | 105.72%1.58M | 105.72%1.58M | --0 |
Current accrued expenses | -7.22%20.24M | 53.90%18.88M | 19.74%26.62M | 19.74%26.62M | -12.52%23.47M | -13.15%21.82M | -35.58%12.27M | 41.57%22.23M | 41.57%22.23M | 156.59%26.82M |
Current debt and capital lease obligation | 20.00%552K | 32.66%528K | ---- | ---- | --482K | --460K | --398K | ---- | ---- | ---- |
-Current capital lease obligation | 20.00%552K | 32.66%528K | ---- | ---- | --482K | --460K | --398K | ---- | ---- | ---- |
Other current liabilities | 27.02%644K | -0.19%528K | 21.59%839K | 21.59%839K | -68.76%159K | 128.38%507K | -23.67%529K | 576.47%690K | 576.47%690K | 117.52%509K |
Current liabilities | -21.00%26.76M | -7.58%27.44M | 2.73%39.39M | 2.73%39.39M | -8.48%34.95M | 0.89%33.87M | 9.16%29.69M | 55.61%38.34M | 55.61%38.34M | 31.04%38.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.21%85.1M | 5.72%85.54M | 21.19%84.59M | 21.19%84.59M | 21.73%83.02M | 22.33%82.45M | 8.17%80.91M | -7.79%69.8M | -7.79%69.8M | --68.2M |
-Long term debt | 4.37%76.5M | 7.26%76.8M | 8.45%75.7M | 8.45%75.7M | 8.50%74M | 8.75%73.3M | -4.28%71.6M | -7.79%69.8M | -7.79%69.8M | --68.2M |
-Long term capital lease obligation | -6.03%8.6M | -6.11%8.74M | --8.89M | --8.89M | --9.02M | --9.15M | --9.31M | --0 | --0 | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non current liabilities | --29K | --29K | --29K | --29K | ---- | ---- | ---- | ---- | ---- | --43K |
Total non current liabilities | 3.25%85.13M | 5.76%85.57M | 21.23%84.62M | 21.23%84.62M | 21.65%83.02M | 22.25%82.45M | 8.11%80.91M | -38.47%69.8M | -38.47%69.8M | 101.13%68.24M |
Total liabilities | -3.81%111.88M | 2.18%113.01M | 14.67%124M | 14.67%124M | 10.84%117.97M | 15.15%116.32M | 8.39%110.6M | -21.69%108.14M | -21.69%108.14M | 68.74%106.43M |
Shareholders'equity | ||||||||||
Share capital | 16.17%309K | 4.14%277K | 3.02%273K | 3.02%273K | 3.04%271K | 1.14%266K | 1.53%266K | 5.16%265K | 5.16%265K | 4.37%263K |
-common stock | 16.17%309K | 4.14%277K | 3.02%273K | 3.02%273K | 3.04%271K | 1.14%266K | 1.53%266K | 5.16%265K | 5.16%265K | 4.37%263K |
Retained earnings | -23.23%-834.81M | -21.21%-790.99M | -25.10%-752.95M | -25.10%-752.95M | -28.18%-716.11M | -34.20%-677.46M | -48.26%-652.57M | -56.06%-601.86M | -56.06%-601.86M | -71.97%-558.69M |
Paid-in capital | 17.53%1.12B | 6.14%1B | 5.13%987.42M | 5.13%987.42M | 4.44%974.45M | 2.93%952.85M | 2.84%946.17M | 7.19%939.26M | 7.19%939.26M | 7.12%933.04M |
Gains losses not affecting retained earnings | 68.60%1.6M | 370.95%1.62M | 199.73%1.49M | 199.73%1.49M | 145.96%779K | 182.84%946K | -3,227.78%-599K | -317.59%-1.5M | -317.59%-1.5M | -161.91%-1.7M |
Total stockholders'equity | 3.75%286.97M | -26.63%215.16M | -29.72%236.24M | -29.72%236.24M | -30.44%259.39M | -34.15%276.61M | -38.92%293.26M | -31.61%336.17M | -31.61%336.17M | -32.09%372.92M |
Total equity | 3.75%286.97M | -26.63%215.16M | -29.72%236.24M | -29.72%236.24M | -30.44%259.39M | -34.15%276.61M | -38.92%293.26M | -31.61%336.17M | -31.61%336.17M | -32.09%372.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data