(FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | (Q2)Jun 30, 2015 | (Q1)Mar 31, 2015 | (FY)Dec 31, 2014 | (Q4)Dec 31, 2014 | (Q3)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -23.22%46.81M | -4.26%60.96M | -35.23%63.67M | -70.91%7.77M | -65.65%7.59M | -0.39%23.61M | -7.73%24.71M | -18.54%98.3M | -14.46%26.69M | -26.15%22.08M |
Operating revenue | -23.22%46.81M | -4.26%60.96M | -35.23%63.67M | -70.91%7.77M | -65.65%7.59M | -0.39%23.61M | -7.73%24.71M | -18.54%98.3M | -14.46%26.69M | -26.15%22.08M |
Cost of revenue | -23.63%37.04M | -16.11%48.51M | -35.25%57.82M | -72.23%6.45M | -60.31%8.09M | -2.37%20.8M | -8.16%22.48M | -13.38%89.3M | -14.49%23.24M | -18.56%20.39M |
Gross profit | -21.59%9.76M | 113.07%12.45M | -35.05%5.84M | -61.97%1.31M | -129.87%-506K | 17.25%2.81M | -3.13%2.23M | -48.79%9M | -14.24%3.45M | -65.19%1.69M |
Operating expense | -37.07%9.17M | -11.28%14.57M | -26.21%16.43M | -54.85%2.32M | -20.77%4.73M | -20.95%4.22M | -15.29%5.15M | 44.54%22.26M | 51.94%5.14M | 68.34%5.97M |
Selling and administrative expenses | -35.71%5.14M | -4.53%7.99M | -47.25%8.37M | -90.80%385K | -33.05%2.49M | -45.63%2.15M | -21.94%3.35M | 88.22%15.87M | 89.58%4.18M | 97.98%3.72M |
-Selling and marketing expense | -70.58%1.25M | 219.98%4.26M | -85.63%1.33M | -89.24%250K | -87.25%286K | -82.48%399K | -83.64%396K | 265.48%9.27M | 324.68%2.32M | 228.07%2.24M |
-General and administrative expense | 4.07%3.89M | -46.97%3.73M | 6.60%7.04M | -92.75%135K | 49.59%2.2M | 4.28%1.75M | 58.12%2.95M | 12.01%6.6M | 12.11%1.86M | 23.39%1.47M |
Research and development costs | -35.74%4.24M | -18.34%6.6M | 12.68%8.08M | 17.09%1.91M | -0.96%2.26M | 43.83%2.11M | 0.61%1.81M | -13.41%7.17M | -26.78%1.63M | -2.27%2.28M |
Other operating expenses | -945.00%-209K | 33.33%-20K | 96.18%-30K | 104.79%32K | 38.46%-16K | 50.55%-45K | ---1K | 40.39%-785K | 36.02%-668K | 96.08%-26K |
Operating profit | 127.91%592K | 79.95%-2.12M | 20.20%-10.58M | 40.34%-1.01M | -22.45%-5.24M | 52.04%-1.41M | 22.69%-2.92M | -710.22%-13.26M | -365.36%-1.69M | -424.26%-4.28M |
Net non-operating interest income expense | -15.56%-1.89M | -71.25%-1.63M | -180.69%-953K | -319.27%-603K | -161.43%-172K | -138.98%-122K | -117.89%-56K | -33.39%1.18M | -28.39%275K | -33.33%280K |
Non-operating interest income | -58.46%27K | -84.22%65K | -75.53%412K | -74.87%96K | -97.88%9K | -66.36%146K | -63.66%161K | -10.81%1.68M | -17.32%382K | -6.80%425K |
Non-operating interest expense | 12.73%1.91M | 53.99%1.7M | 119.09%1.1M | 307.48%436K | 24.83%181K | 121.49%268K | 66.92%217K | 337.39%503K | 37.18%107K | 302.78%145K |
Total other finance cost | ---- | ---- | --263K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expense) | -194.31%-12.76M | 1,263.46%13.53M | 62.70%-1.16M | 67.00%-980K | -51.67%-91K | -129.63%-62K | 50.82%-30K | 34.65%-3.12M | 28.49%-2.97M | 89.32%-60K |
Gain on sale of security | -3,000.00%-6.51M | 0.00%-210K | 0.00%-210K | -50.00%-90K | 50.00%-30K | -100.00%-60K | 50.00%-30K | -40.00%-210K | -100.00%-60K | 0.00%-60K |
Special income (charges) | -145.71%-6.24M | 1,384.76%13.66M | 63.47%-1.06M | ---- | ---- | ---- | --0 | 40.21%-2.91M | 33.13%-2.91M | ---- |
-Less:Impairment of capital assets | --1.75M | --0 | --0 | ---- | ---- | ---- | --0 | -40.21%2.91M | -33.13%2.91M | ---- |
-Write off | 250.47%4.49M | 20.60%1.28M | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of business | --0 | --14.94M | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non- operating income (expenses) | -109.52%-8K | -23.64%84K | 5,400.00%110K | --173K | ---61K | -166.67%-2K | ---- | -99.19%2K | ---- | ---- |
Income before tax | -243.74%-14.06M | 177.01%9.78M | 16.45%-12.7M | 40.91%-2.59M | -35.57%-5.5M | 39.95%-1.6M | 14.74%-3.01M | -1,742.06%-15.2M | -40.15%-4.39M | -444.69%-4.06M |
Income tax | 0 | 0 | 127.40%996K | 133.45%691K | 0 | 246.59%305K | 0 | -79.59%438K | 133.22%296K | -98.01%22K |
Net income | -200.58%-10.22M | 177.57%10.16M | 13.08%-13.1M | 42.61%-2.69M | -34.84%-5.5M | 30.76%-1.9M | 15.50%-3.01M | -407.17%-15.07M | -109.11%-4.68M | -5,845.07%-4.08M |
Net income continuous Operations | -243.74%-14.06M | 171.41%9.78M | 12.42%-13.69M | 29.89%-3.28M | -34.84%-5.5M | 30.76%-1.9M | 15.50%-3.01M | -426.25%-15.64M | -109.11%-4.68M | -5,845.07%-4.08M |
Net income discontinuous operations | 907.09%3.84M | -36.07%381K | 5.11%596K | ---- | ---- | ---- | ---- | --567K | ---- | ---- |
Minority interest income | -3,381.48%-886K | 109.25%27K | 82.16%-292K | 70.73%-240K | -124.12%-123K | 89.53%-69K | 120.96%140K | -226.75%-1.64M | -365.91%-820K | 372.73%510K |
Net income attributable to the parent company | -192.10%-9.33M | 179.13%10.13M | 4.66%-12.81M | 36.65%-2.45M | -17.17%-5.38M | 12.18%-1.83M | -8.85%-3.15M | -443.77%-13.43M | -87.21%-3.86M | -1,878.68%-4.59M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -192.10%-9.33M | 179.13%10.13M | 4.66%-12.81M | 36.65%-2.45M | -17.17%-5.38M | 12.18%-1.83M | -8.85%-3.15M | -443.77%-13.43M | -87.21%-3.86M | -1,878.68%-4.59M |
Basic earnings per share | -200.00%-0.75 | 150.00%0.75 | 0.00%-1.5 | 69.17%-0.2312 | 0.00%-0.75 | 12.18%-0.173 | -8.85%-0.2974 | -542.92%-1.5 | -284.69%-0.75 | -3,177.55%-0.75 |
Diluted earnings per share | -200.00%-0.75 | 150.00%0.75 | 0.00%-1.5 | 69.17%-0.2312 | 0.00%-0.75 | 12.18%-0.173 | -8.85%-0.2974 | -542.92%-1.5 | -284.69%-0.75 | -3,177.55%-0.75 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data