(Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | --1.33M | 44.11%1.92M | --1.92M | --1.33M |
-Cash and cash equivalents | --1.33M | 44.11%1.92M | --1.92M | --1.33M |
Receivables | --1.55M | 237.86%1.16M | --1.16M | --344.64K |
-Accounts receivable | --1.18M | 237.86%1.16M | --1.16M | --344.64K |
-Notes receivable | --375K | ---- | ---- | ---- |
Inventory | --848.29K | 173.35%656.21K | --656.21K | --240.06K |
Current deferred assets | --5.02M | --474.16K | --474.16K | --0 |
Other current assets | --480.68K | 155.42%444.66K | --444.66K | --174.09K |
Total current assets | --9.24M | 122.74%4.66M | --4.66M | --2.09M |
Non current assets | ||||
Net PPE | --1.75M | 192.53%1.65M | --1.65M | --563.96K |
-Gross PPE | --2.14M | 182.52%1.84M | --1.84M | --651.87K |
-Accumulated depreciation | ---388.8K | -118.28%-191.88K | ---191.88K | ---87.91K |
Goodwill and other intangible assets | --4.39M | 387.02%4.75M | --4.75M | --974.35K |
-Goodwill | --2.4M | 535.53%2.4M | --2.4M | --378.23K |
-Other intangible assets | --1.99M | 292.79%2.34M | --2.34M | --596.13K |
Investments and advances | --45K | ---- | ---- | ---- |
Total non current assets | --6.19M | 315.72%6.4M | --6.4M | --1.54M |
Total assets | --15.43M | 204.48%11.06M | --11.06M | --3.63M |
Liabilities | ||||
Current liabilities | ||||
Payables | --3.12M | 540.27%2.08M | --2.08M | --324.79K |
-accounts payable | --3.12M | 540.27%2.08M | --2.08M | --324.79K |
Current accrued expenses | --1M | 90.99%637.57K | --637.57K | --333.83K |
Current debt and capital lease obligation | --9.83M | 2,107.53%3.18M | --3.18M | --143.87K |
-Current debt | --9.63M | 1,961.81%2.97M | --2.97M | --143.87K |
-Current capital lease obligation | --200.23K | --209.65K | --209.65K | --0 |
Current deferred liabilities | --840.45K | 764.23%643.25K | --643.25K | --74.43K |
Current liabilities | --14.8M | 645.38%6.54M | --6.54M | --876.92K |
Non current liabilities | ||||
Long term debt and capital lease obligation | --4.32M | 320.21%4.9M | --4.9M | --1.17M |
-Long term debt | --3.93M | 287.29%4.52M | --4.52M | --1.17M |
-Long term capital lease obligation | --390.21K | --384.17K | --384.17K | --0 |
Preferred securities outside stock equity | --11.98M | 11.24%11.98M | --11.98M | --10.77M |
Total non current liabilities | --16.3M | 41.44%16.89M | --16.89M | --11.94M |
Total liabilities | --31.1M | 82.76%23.42M | --23.42M | --12.82M |
Shareholders'equity | ||||
Share capital | --159 | 2.58%159 | --159 | --155 |
-common stock | --159 | 2.58%159 | --159 | --155 |
Retained earnings | ---16.99M | -34.80%-13.71M | ---13.71M | ---10.17M |
Paid-in capital | --1.31M | 34.26%1.31M | --1.31M | --973.26K |
Gains losses not affecting retained earnings | --19.31K | 242.08%17.01K | --17.01K | ---11.97K |
Total stockholders'equity | ---15.66M | -34.50%-12.39M | ---12.39M | ---9.21M |
Noncontrolling interests | ---4.49K | -10.58%22.84K | --22.84K | --25.55K |
Total equity | ---15.67M | -34.63%-12.36M | ---12.36M | ---9.18M |
Currency Unit | USD | USD | USD | USD |
No Data