(Q1)Mar 31, 2024 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -1.23M | 52.95%-1.63M | 26.13K | -3.47M |
Net income from continuing operations | ---2.6M | -2.39%-3.54M | ---2.3M | ---3.46M |
Operating gains losses | --591.86K | ---- | ---- | --19.35K |
Depreciation and amortization | --241.8K | 154.33%683.73K | --138.58K | --268.84K |
Deferred tax | ---- | -828.58%-541.41K | ---143.74K | ---58.31K |
Other non cash items | --130.31K | ---22.85K | ---38.96K | ---- |
Change In working capital | --408.61K | 563.93%1.19M | --1.78M | ---256.11K |
-Change in receivables | ---8.64K | -1,436.21%-365.98K | --213.17K | --27.39K |
-Change in inventory | ---71.52K | 63.98%-70.21K | --372.16K | ---194.93K |
-Change in prepaid assets | --195.48K | -137.36%-220.23K | ---61.67K | ---92.78K |
-Change in payables and accrued expense | --741.16K | 1,108,487.20%1.39M | --1M | --125 |
-Change in other current liabilities | ---31.62K | ---109.95K | ---28.62K | --0 |
-Change in other working capital | ---416.25K | 13,824.68%568.82K | --279.08K | --4.09K |
Cash from discontinued investing activities | ||||
Operating cash flow | ---1.23M | 52.95%-1.63M | --26.13K | ---3.47M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -6.57K | -210.23%-1.29M | -331.77K | -416.27K |
Capital expenditure reported | --0 | 42.94%-145.59K | ---78.93K | ---255.16K |
Net PPE purchase and sale | ---6.57K | 39.99%-18.3K | --115.63K | ---30.49K |
Net business purchase and sale | ---- | -763.22%-1.13M | ---368.48K | ---130.62K |
Cash from discontinued investing activities | ||||
Investing cash flow | ---6.57K | -210.23%-1.29M | ---331.77K | ---416.27K |
Financing cash flow | ||||
Cash flow from continuing financing activities | 925.94K | 133.51%3.45M | 977.48K | 1.48M |
Net issuance payments of debt | --1.56M | 1,038.58%2.72M | --1.45M | --238.51K |
Net preferred stock issuance | ---- | -2.36%1.21M | --0 | --1.24M |
Net other financing activities | ---630.88K | ---474.16K | ---- | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | --925.94K | 133.51%3.45M | --977.48K | --1.48M |
Net cash flow | ||||
Beginning cash position | --1.16M | -64.14%1.33M | --1.05M | --3.72M |
Current changes in cash | ---311.38K | 121.86%526.95K | --671.83K | ---2.41M |
Effect of exchange rate changes | --12.94K | 163.47%61.77K | --197.84K | --23.45K |
End cash Position | --861.93K | 44.11%1.92M | --1.92M | --1.33M |
Free cash flow | ---1.24M | 52.17%-1.8M | --62.83K | ---3.76M |
Currency Unit | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data