Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
4
Origin Energy Ltd
ORG
5
Rio Tinto Ltd
RIO
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.79%45M | -13.64%76M | --76M | 66.04%88M | --53M | ---- | 446.00%273M | -70.59%50M | 66.67%170M | 66.67%170M |
-Cash and cash equivalents | -40.79%45M | -13.64%76M | --76M | 66.04%88M | --53M | ---- | 446.00%273M | -70.59%50M | 66.67%170M | 66.67%170M |
Receivables | 6.67%144M | 8.00%135M | --135M | 2.46%125M | -14.69%122M | -2.05%143M | -8.18%146M | 9.66%159M | -12.12%145M | -12.12%145M |
-Accounts receivable | 2.04%100M | -21.60%98M | --98M | 2.46%125M | -12.86%122M | 0.00%140M | -9.09%140M | 10.79%154M | -12.03%139M | -12.03%139M |
-Other receivables | 18.92%44M | --37M | --37M | ---- | ---- | -50.00%3M | 20.00%6M | -16.67%5M | -14.29%6M | -14.29%6M |
Prepaid assets | -44.44%10M | --18M | --18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | -96.30%1M | --1M | 17.39%27M | 15.00%23M | 81.82%20M | -8.33%11M | --12M | ---- | ---- |
Hedging assets-current | -97.67%1M | 377.78%43M | --43M | 125.00%9M | 100.00%4M | -33.33%2M | 0.00%3M | 200.00%3M | 0.00%1M | 0.00%1M |
Total current assets | -26.74%200M | 9.64%273M | --273M | 23.27%249M | 22.42%202M | -61.89%165M | 93.30%433M | -29.11%224M | 17.91%316M | 17.91%316M |
Non current assets | ||||||||||
Net PPE | -1.24%5.5B | 5.79%5.57B | --5.57B | -0.08%5.27B | 4.30%5.27B | 4.75%5.05B | 8.65%4.82B | 11.73%4.44B | 8.67%3.97B | 8.67%3.97B |
-Gross PPE | 3.45%12.49B | 4.15%12.08B | --12.08B | 1.64%11.59B | 5.22%11.41B | 5.35%10.84B | 6.90%10.29B | 8.27%9.63B | 6.58%8.89B | 6.58%8.89B |
-Accumulated depreciation | -7.46%-6.99B | -2.78%-6.51B | ---6.51B | -3.11%-6.33B | -6.03%-6.14B | -5.89%-5.79B | -5.40%-5.47B | -5.47%-5.19B | -4.95%-4.92B | -4.95%-4.92B |
Financial assets | -15.52%98M | -3.33%116M | --116M | 69.01%120M | -23.66%71M | 66.07%93M | -24.32%56M | --74M | ---- | ---- |
Non current accounts receivable | --4M | ---- | ---- | -50.00%1M | 100.00%2M | -85.71%1M | 0.00%7M | 0.00%7M | -30.00%7M | -30.00%7M |
Goodwill and other intangible assets | -31.07%142M | 35.53%206M | --206M | -7.32%152M | 3.14%164M | 16.06%159M | -24.73%137M | 28.17%182M | -11.25%142M | -11.25%142M |
-Other intangible assets | -31.07%142M | 35.53%206M | --206M | -7.32%152M | 3.14%164M | 16.06%159M | -24.73%137M | 28.17%182M | -11.25%142M | -11.25%142M |
Non current deferred assets | ---- | ---- | ---- | ---- | -19.83%93M | 14.85%116M | --101M | ---- | ---- | ---- |
Other non current assets | --67M | ---- | ---- | 0.00%59M | 5.36%59M | -8.20%56M | --61M | ---- | ---- | ---- |
Total non current assets | -1.36%5.81B | 5.27%5.89B | --5.89B | -1.08%5.6B | 3.30%5.66B | 5.63%5.48B | 10.27%5.19B | 14.07%4.7B | 7.74%4.12B | 7.74%4.12B |
Total assets | -2.48%6.01B | 5.46%6.17B | --6.17B | -0.24%5.85B | 3.86%5.86B | 0.43%5.64B | 14.05%5.62B | 11.00%4.93B | 8.40%4.44B | 8.40%4.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -67.98%122M | 87.68%381M | --381M | 35.33%203M | -66.22%150M | -11.02%444M | 8,216.67%499M | --6M | ---- | ---- |
-Current debt | -70.11%110M | 93.68%368M | --368M | 35.71%190M | -67.82%140M | -11.41%435M | --491M | ---- | ---- | ---- |
-Current capital lease obligation | -7.69%12M | 0.00%13M | --13M | 30.00%13M | 11.11%10M | 12.50%9M | 33.33%8M | --6M | ---- | ---- |
Payables | -17.86%230M | 6.06%280M | --280M | -5.04%264M | -0.36%278M | -22.50%279M | -2.70%360M | 6.94%370M | -0.29%346M | -0.29%346M |
-accounts payable | -17.86%230M | 6.06%280M | --280M | -5.04%264M | -0.36%278M | 196.81%279M | 5.62%94M | 3.49%89M | -12.24%86M | -12.24%86M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | -5.34%266M | 8.08%281M | 4.42%260M | 4.42%260M |
Current provisions | ---- | --1M | --1M | ---- | --1M | ---- | 936.84%197M | -58.70%19M | 91.67%46M | 91.67%46M |
Current deferred liabilities | ---- | ---- | ---- | ---- | --5M | ---- | --2M | ---- | ---- | ---- |
Other current liabilities | 571.43%188M | 3.70%28M | --28M | 0.00%27M | 3.85%27M | 4.00%26M | 19.05%25M | 10.53%21M | 11.76%19M | 11.76%19M |
Current liabilities | -21.74%540M | 39.68%690M | --690M | 7.16%494M | -38.45%461M | -30.84%749M | 160.34%1.08B | 1.22%416M | 5.93%411M | 5.93%411M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 14.91%2.68B | 0.95%2.33B | --2.33B | -7.28%2.31B | 15.73%2.49B | 8.15%2.15B | -2.79%1.99B | 15.61%2.04B | 5.49%1.77B | 5.49%1.77B |
-Long term debt | 16.48%2.52B | 1.31%2.16B | --2.16B | -4.52%2.13B | 18.02%2.23B | 8.67%1.89B | -3.65%1.74B | 12.31%1.81B | 4.48%1.61B | 4.48%1.61B |
-Long term capital lease obligation | -5.36%159M | -3.45%168M | --168M | -31.50%174M | -1.17%254M | 4.47%257M | 3.80%246M | 49.06%237M | 16.91%159M | 16.91%159M |
Long term accounts payable and other payables | 18.18%13M | -31.25%11M | --11M | 45.45%16M | 266.67%11M | --3M | ---- | ---- | ---- | ---- |
Derivative product liabilities | -22.58%72M | -15.45%93M | --93M | 3.77%110M | -28.38%106M | 62.64%148M | -56.67%91M | -9.09%210M | 20.94%231M | 20.94%231M |
Non current deferred liabilities | 6.34%386M | -1.63%363M | --363M | -1.34%369M | 6.86%374M | 7.36%350M | 45.54%326M | 10.89%224M | 4.12%202M | 4.12%202M |
Other non current liabilities | -8.16%1.49B | 6.24%1.62B | --1.62B | 3.33%1.52B | 11.93%1.47B | 14.24%1.32B | 14.06%1.15B | 14.51%1.01B | 13.95%882M | 13.95%882M |
Total non current liabilities | 4.96%4.63B | 2.06%4.41B | --4.41B | -2.88%4.32B | 12.23%4.45B | 11.53%3.97B | 1.95%3.56B | 13.14%3.49B | 8.75%3.08B | 8.75%3.08B |
Total liabilities | 1.35%5.17B | 5.92%5.1B | --5.1B | -1.93%4.82B | 4.18%4.91B | 1.64%4.72B | 18.83%4.64B | 11.73%3.9B | 8.41%3.49B | 8.41%3.49B |
Shareholders'equity | ||||||||||
Share capital | -1.87%578M | -13.64%589M | --589M | -1.02%682M | 3.45%689M | 4.39%666M | 8.14%638M | 13.46%590M | 8.11%520M | 8.11%520M |
-common stock | -1.87%578M | -13.64%589M | --589M | -1.02%682M | 3.45%689M | 4.39%666M | 8.14%638M | 13.46%590M | 8.11%520M | 8.11%520M |
Retained earnings | -141.26%-59M | -50.17%143M | --143M | -7.42%287M | -16.67%310M | -12.26%372M | -9.40%424M | 4.93%468M | 7.21%446M | 7.21%446M |
Gains losses not affecting retained earnings | -2.72%322M | 451.67%331M | --331M | 217.65%60M | 54.05%-51M | -33.73%-111M | -130.56%-83M | -63.64%-36M | 15.38%-22M | 15.38%-22M |
Total stockholders'equity | -20.88%841M | 3.30%1.06B | --1.06B | 8.54%1.03B | 2.27%948M | -5.31%927M | -4.21%979M | 8.26%1.02B | 8.38%944M | 8.38%944M |
Total equity | -20.88%841M | 3.30%1.06B | --1.06B | 8.54%1.03B | 2.27%948M | -5.31%927M | -4.21%979M | 8.26%1.02B | 8.38%944M | 8.38%944M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |