(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 48.30%15.62M | 48.30%15.62M | 11.56%10.53M | 11.56%10.53M | 358.87%9.44M | 358.87%9.44M | -56.61%2.06M | -56.61%2.06M | -51.62%4.74M | -51.62%4.74M |
-Cash and cash equivalents | 48.30%15.62M | 48.30%15.62M | 11.56%10.53M | 11.56%10.53M | 358.87%9.44M | 358.87%9.44M | -56.61%2.06M | -56.61%2.06M | -51.62%4.74M | -51.62%4.74M |
-Notes receivable | 111.36%93K | 111.36%93K | --44K | --44K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 66.06%2.1M | 66.06%2.1M | 24.04%1.26M | 24.04%1.26M | 139.76%1.02M | 139.76%1.02M | 96.10%425K | 96.10%425K | -12.27%216.72K | -12.27%216.72K |
Total current assets | 66.44%19.02M | 66.44%19.02M | 13.75%11.43M | 13.75%11.43M | 333.16%10.05M | 333.16%10.05M | -54.21%2.32M | -54.21%2.32M | -49.51%5.06M | -49.51%5.06M |
Non current assets | ||||||||||
-Accumulated depreciation | 6.55%-485K | 6.55%-485K | 39.65%-519K | 39.65%-519K | -94.57%-860K | -94.57%-860K | -75.62%-442K | -75.62%-442K | -515.15%-251.68K | -515.15%-251.68K |
-Long term equity investment | -1.09%2.71M | -1.09%2.71M | 19.22%2.74M | 19.22%2.74M | -1.33%2.3M | -1.33%2.3M | 414.85%2.33M | 414.85%2.33M | -6.80%452.75K | -6.80%452.75K |
-Goodwill | 36.43%191K | 36.43%191K | 38.61%140K | 38.61%140K | -3.81%101K | -3.81%101K | 44.32%105K | 44.32%105K | 124.26%72.76K | 124.26%72.76K |
Regulatory assets | 337.50%3.12M | 337.50%3.12M | 45.90%712K | 45.90%712K | 229.73%488K | 229.73%488K | 219.39%148K | 219.39%148K | -60.97%46.34K | -60.97%46.34K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 134.78%432K | 134.78%432K | -28.96%184K | -28.96%184K | -76.35%259K | -76.35%259K | 549.61%1.1M | 549.61%1.1M | 24.48%168.56K | 24.48%168.56K |
-Current debt | --180K | --180K | ---- | ---- | ---- | ---- | --849K | --849K | ---- | ---- |
-Current capital lease obligation | 36.96%252K | 36.96%252K | -28.96%184K | -28.96%184K | 5.28%259K | 5.28%259K | 45.94%246K | 45.94%246K | 24.48%168.56K | 24.48%168.56K |
-accounts payable | 49.36%2.22M | 49.36%2.22M | 243.75%1.49M | 243.75%1.49M | -1.59%432K | -1.59%432K | 79.00%439K | 79.00%439K | -27.95%245.25K | -27.95%245.25K |
-Total tax payable | 8.75%3.17M | 8.75%3.17M | 24.65%2.91M | 24.65%2.91M | -0.76%2.34M | -0.76%2.34M | 393.85%2.36M | 393.85%2.36M | -6.48%476.87K | -6.48%476.87K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | 1.55%13K | 1.55%13K | --12.8K | --12.8K |
Current deferred liabilities | --1.95M | --1.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 112.53%7.26M | 112.53%7.26M | 69.11%3.42M | 69.11%3.42M | -4.81%2.02M | -4.81%2.02M | 172.97%2.12M | 172.97%2.12M | -1.16%777.38K | -1.16%777.38K |
Non current liabilities | ||||||||||
-Long term debt | -50.63%197K | -50.63%197K | 52.29%399K | 52.29%399K | -53.13%262K | -53.13%262K | 23.47%559K | 23.47%559K | -6.80%452.75K | -6.80%452.75K |
Non current accrued expenses | 47.71%56.79M | 47.71%56.79M | 44.17%38.45M | 44.17%38.45M | 25.71%26.67M | 25.71%26.67M | 32.46%21.21M | 32.46%21.21M | 72.41%16.01M | 72.41%16.01M |
Long term provisions | 7.34%2.52M | 7.34%2.52M | 14.97%2.34M | 14.97%2.34M | 15.01%2.04M | 15.01%2.04M | --1.77M | --1.77M | ---- | ---- |
Employee benefits | 111.36%93K | 111.36%93K | --44K | --44K | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred securities outside stock equity | 17.18%566K | 17.18%566K | 55.81%483K | 55.81%483K | 106.67%310K | 106.67%310K | 11.91%150K | 11.91%150K | 110.56%134.04K | 110.56%134.04K |
Total non current liabilities | 64.77%10.43M | 64.77%10.43M | 45.26%6.33M | 45.26%6.33M | -2.68%4.36M | -2.68%4.36M | 256.95%4.48M | 256.95%4.48M | -3.25%1.25M | -3.25%1.25M |
Shareholders'equity | ||||||||||
Share capital | 45.36%84.41M | 45.36%84.41M | 36.51%58.07M | 36.51%58.07M | 61.25%42.53M | 61.25%42.53M | 5.46%26.38M | 5.46%26.38M | 22.44%25.01M | 22.44%25.01M |
-common stock | 45.36%84.41M | 45.36%84.41M | 36.51%58.07M | 36.51%58.07M | 61.25%42.53M | 61.25%42.53M | 5.46%26.38M | 5.46%26.38M | 22.44%25.01M | 22.44%25.01M |
Gains losses not affecting retained earnings | 48.03%3.12M | 48.03%3.12M | 125.83%2.11M | 125.83%2.11M | -14.72%933K | -14.72%933K | 31.93%1.09M | 31.93%1.09M | 50.31%829.21K | 50.31%829.21K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --190K | --190K |
Total equity | 51.52%76.42M | 51.52%76.42M | 36.35%50.43M | 36.35%50.43M | 55.46%36.99M | 55.46%36.99M | 11.58%23.79M | 11.58%23.79M | 9.84%21.32M | 9.84%21.32M |
No Data