Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.02%8.74M | -44.02%8.74M | 48.30%15.62M | 48.30%15.62M | 11.56%10.53M | 11.56%10.53M | 358.87%9.44M | 358.87%9.44M | -56.61%2.06M | -56.61%2.06M |
-Cash and cash equivalents | -44.02%8.74M | -44.02%8.74M | 48.30%15.62M | 48.30%15.62M | 11.56%10.53M | 11.56%10.53M | 358.87%9.44M | 358.87%9.44M | -56.61%2.06M | -56.61%2.06M |
Receivables | -99.26%23K | -99.26%23K | 337.50%3.12M | 337.50%3.12M | 45.90%712K | 45.90%712K | 229.73%488K | 229.73%488K | 219.39%148K | 219.39%148K |
-Other receivables | -99.26%23K | -99.26%23K | 337.50%3.12M | 337.50%3.12M | 45.90%712K | 45.90%712K | 229.73%488K | 229.73%488K | 219.39%148K | 219.39%148K |
Prepaid assets | 19.16%342K | 19.16%342K | 55.98%287K | 55.98%287K | 55.93%184K | 55.93%184K | 3.51%118K | 3.51%118K | 31.98%114K | 31.98%114K |
Total current assets | -52.11%9.11M | -52.11%9.11M | 66.44%19.02M | 66.44%19.02M | 13.75%11.43M | 13.75%11.43M | 333.16%10.05M | 333.16%10.05M | -54.21%2.32M | -54.21%2.32M |
Non current assets | ||||||||||
Net PPE | -44.98%31.25M | -44.98%31.25M | 47.71%56.79M | 47.71%56.79M | 44.17%38.45M | 44.17%38.45M | 25.71%26.67M | 25.71%26.67M | 32.46%21.21M | 32.46%21.21M |
-Gross PPE | -43.93%32.11M | -43.93%32.11M | 46.99%57.28M | 46.99%57.28M | 41.56%38.97M | 41.56%38.97M | 27.12%27.53M | 27.12%27.53M | 33.13%21.66M | 33.13%21.66M |
-Accumulated depreciation | -78.56%-866K | -78.56%-866K | 6.55%-485K | 6.55%-485K | 39.65%-519K | 39.65%-519K | -94.57%-860K | -94.57%-860K | -75.62%-442K | -75.62%-442K |
Investments and advances | -3.12%404K | -3.12%404K | -0.71%417K | -0.71%417K | 138.64%420K | 138.64%420K | 12.82%176K | 12.82%176K | -10.21%156K | -10.21%156K |
-Other investment | -3.12%404K | -3.12%404K | -0.71%417K | -0.71%417K | 138.64%420K | 138.64%420K | 12.82%176K | 12.82%176K | -10.21%156K | -10.21%156K |
Goodwill and other intangible assets | 7.33%205K | 7.33%205K | 36.43%191K | 36.43%191K | 38.61%140K | 38.61%140K | -3.81%101K | -3.81%101K | 44.32%105K | 44.32%105K |
-Other intangible assets | 7.33%205K | 7.33%205K | 36.43%191K | 36.43%191K | 38.61%140K | 38.61%140K | -3.81%101K | -3.81%101K | 44.32%105K | 44.32%105K |
Total non current assets | -44.50%31.86M | -44.50%31.86M | 47.15%57.4M | 47.15%57.4M | 44.77%39.01M | 44.77%39.01M | 25.47%26.94M | 25.47%26.94M | 32.06%21.47M | 32.06%21.47M |
Total assets | -46.40%40.96M | -46.40%40.96M | 51.52%76.42M | 51.52%76.42M | 36.35%50.43M | 36.35%50.43M | 55.46%36.99M | 55.46%36.99M | 11.58%23.79M | 11.58%23.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 612.27%3.08M | 612.27%3.08M | 134.78%432K | 134.78%432K | -28.96%184K | -28.96%184K | -76.35%259K | -76.35%259K | 549.61%1.1M | 549.61%1.1M |
-Current debt | 1,517.22%2.91M | 1,517.22%2.91M | --180K | --180K | ---- | ---- | ---- | ---- | --849K | --849K |
-Current capital lease obligation | -34.13%166K | -34.13%166K | 36.96%252K | 36.96%252K | -28.96%184K | -28.96%184K | 5.28%259K | 5.28%259K | 45.94%246K | 45.94%246K |
Payables | -64.65%1.53M | -64.65%1.53M | 57.04%4.32M | 57.04%4.32M | 89.46%2.75M | 89.46%2.75M | 67.94%1.45M | 67.94%1.45M | 87.02%864K | 87.02%864K |
-accounts payable | -80.21%439K | -80.21%439K | 49.36%2.22M | 49.36%2.22M | 243.75%1.49M | 243.75%1.49M | -1.59%432K | -1.59%432K | 79.00%439K | 79.00%439K |
-Other payable | -48.21%1.09M | -48.21%1.09M | 66.06%2.1M | 66.06%2.1M | 24.04%1.26M | 24.04%1.26M | 139.76%1.02M | 139.76%1.02M | 96.10%425K | 96.10%425K |
Current provisions | --141K | --141K | ---- | ---- | ---- | ---- | ---- | ---- | 1.55%13K | 1.55%13K |
Pension and other retirement benefit plans | -19.26%457K | -19.26%457K | 17.18%566K | 17.18%566K | 55.81%483K | 55.81%483K | 106.67%310K | 106.67%310K | 11.91%150K | 11.91%150K |
Current deferred liabilities | -34.86%1.27M | -34.86%1.27M | --1.95M | --1.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -10.91%6.47M | -10.91%6.47M | 112.53%7.26M | 112.53%7.26M | 69.11%3.42M | 69.11%3.42M | -4.81%2.02M | -4.81%2.02M | 172.97%2.12M | 172.97%2.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.37%17K | -99.37%17K | -1.09%2.71M | -1.09%2.71M | 19.22%2.74M | 19.22%2.74M | -1.33%2.3M | -1.33%2.3M | 414.85%2.33M | 414.85%2.33M |
-Long term debt | ---- | ---- | 7.34%2.52M | 7.34%2.52M | 14.97%2.34M | 14.97%2.34M | 15.01%2.04M | 15.01%2.04M | --1.77M | --1.77M |
-Long term capital lease obligation | -91.37%17K | -91.37%17K | -50.63%197K | -50.63%197K | 52.29%399K | 52.29%399K | -53.13%262K | -53.13%262K | 23.47%559K | 23.47%559K |
Long term provisions | -53.99%167K | -53.99%167K | 185.83%363K | 185.83%363K | 243.24%127K | 243.24%127K | 54.17%37K | 54.17%37K | -0.48%24K | -0.48%24K |
Employee benefits | 12.90%105K | 12.90%105K | 111.36%93K | 111.36%93K | --44K | --44K | ---- | ---- | ---- | ---- |
Total non current liabilities | -90.88%289K | -90.88%289K | 8.75%3.17M | 8.75%3.17M | 24.65%2.91M | 24.65%2.91M | -0.76%2.34M | -0.76%2.34M | 393.85%2.36M | 393.85%2.36M |
Total liabilities | -35.20%6.76M | -35.20%6.76M | 64.77%10.43M | 64.77%10.43M | 45.26%6.33M | 45.26%6.33M | -2.68%4.36M | -2.68%4.36M | 256.95%4.48M | 256.95%4.48M |
Shareholders'equity | ||||||||||
Share capital | 6.34%89.76M | 6.34%89.76M | 45.36%84.41M | 45.36%84.41M | 36.51%58.07M | 36.51%58.07M | 61.25%42.53M | 61.25%42.53M | 5.46%26.38M | 5.46%26.38M |
-common stock | 6.34%89.76M | 6.34%89.76M | 45.36%84.41M | 45.36%84.41M | 36.51%58.07M | 36.51%58.07M | 61.25%42.53M | 61.25%42.53M | 5.46%26.38M | 5.46%26.38M |
Retained earnings | -174.58%-59.13M | -174.58%-59.13M | -34.02%-21.54M | -34.02%-21.54M | -48.30%-16.07M | -48.30%-16.07M | -32.86%-10.84M | -32.86%-10.84M | -41.30%-8.16M | -41.30%-8.16M |
Gains losses not affecting retained earnings | 14.68%3.58M | 14.68%3.58M | 48.03%3.12M | 48.03%3.12M | 125.83%2.11M | 125.83%2.11M | -14.72%933K | -14.72%933K | 31.93%1.09M | 31.93%1.09M |
Total stockholders'equity | -48.17%34.21M | -48.17%34.21M | 49.62%65.99M | 49.62%65.99M | 35.16%44.1M | 35.16%44.1M | 68.94%32.63M | 68.94%32.63M | -3.76%19.32M | -3.76%19.32M |
Total equity | -48.17%34.21M | -48.17%34.21M | 49.62%65.99M | 49.62%65.99M | 35.16%44.1M | 35.16%44.1M | 68.94%32.63M | 68.94%32.63M | -3.76%19.32M | -3.76%19.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |