(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 78.40%-83.98K | 86.50%-67.47K | 8.79%-404.87K | 40.23%-388.81K | 46.08%-499.67K | -770.34%-443.88K | 27.41%-650.45K | 59.68%-926.67K | -128.24%-4.28M | -134.57%-1.16M |
Net income from continuing operations | 53.37%-174.13K | 44.66%-207.55K | 26.50%-453.42K | 64.87%-373.44K | 64.74%-375.02K | 59.72%-616.94K | 35.00%-1.06M | 70.36%-1.06M | -230.66%-13.29M | -297.03%-6.54M |
Operating gains losses | ---- | ---- | -313.85%-7.86K | ---- | ---- | -97.66%3.68K | --1.24K | --1.24K | 253.42%1.18M | 5,906.19%954.13K |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | --0 | --15.61K | --15.61K | --410K | --247.5K |
Asset impairment expenditure | ---- | ---- | --0 | ---- | ---- | --52.28K | ---- | ---- | --1.57M | ---- |
Unrealized gains and losses of investment securities | --0 | -106.89%-2.4K | -99.39%380 | -359.38%-123.04K | -89.34%34.85K | 206.03%62.1K | 105.80%47.44K | 314.51%326.92K | -86.02%161.13K | 90.86%1.19M |
Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 787.10%6.21M | 387.94%1.98M |
Other non cashItems | ---37.34K | ---16.51K | ---- | ---- | ---- | ---- | ---- | ---- | 79.61%-21.73K | -244.48%-209.78K |
Change In working capital | 8.02%83.61K | 199.69%159K | 9.36%60.16K | -73.73%77.4K | 22.87%-159.5K | -95.12%55.02K | 913.91%294.62K | 84.06%-206.79K | -937.53%-538.64K | -297.75%-397.97K |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 207.04%24.35K | 1,779.71%58.46K |
-Change in prepaid assets | 125.93%3.68K | 2,114.53%27.75K | -109.29%-4.03K | -946.03%-14.17K | 101.48%1.25K | -89.89%43.35K | -95.94%1.68K | 84.67%-84.93K | 47.94%-6.62K | 380.13%77.31K |
-Change in payables and accrued expense | 357.42%79.93K | 444.25%131.25K | 141.03%64.19K | -538.93%-31.05K | 70.40%-38.13K | -70.72%26.63K | 65.40%-4.86K | -29.36%-128.79K | -96.33%3.66K | -85.55%26.3K |
-Change in other current assets | ---- | --0 | ---- | ---- | ---122.63K | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---14.96K | --297.81K | 101.08%6.93K | ---560.04K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 78.40%-83.98K | 86.50%-67.47K | 8.79%-404.87K | 40.23%-388.81K | 46.08%-499.67K | -770.34%-443.88K | 27.41%-650.45K | 59.68%-926.67K | -128.24%-4.28M | -134.57%-1.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -599.52%-130.58K | 103.83%26.14K | -82.34%-838.7K | -65.44%20.6K | ||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---640K | --0 |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---33.86K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | -175.66%-176.45K | --0 |
Net other investing changes | ---- | ---- | ---130.58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -599.52%-130.58K | ---- | ---- | 103.83%26.14K | ---- | ---- | -82.34%-838.7K | -65.44%20.6K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.63%-1.63K | -50.06%25K | 0 | 44.83K | -95.41%50.06K | 0 | 0 | -78.05%1.09M | 132.62%7.33M | -74.39%338.13K |
Net common stock issuance | -49.27%23.38K | --0 | --0 | --46.08K | -95.46%50.06K | --0 | --0 | 73.05%1.1M | -55.27%1.41M | -85.87%186.33K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -99.23%33.75K | 3,846.80%5.98M | 38.85%210.45K |
Net other financing activities | ---- | --25K | --0 | ---- | ---- | --0 | --0 | -51.13%-45.48K | 60.89%-58.65K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.63%-1.63K | -50.06%25K | --0 | --44.83K | -95.41%50.06K | --0 | --0 | -78.05%1.09M | 132.62%7.33M | -74.39%338.13K |
Net cash flow | ||||||||||
Beginning cash position | -99.88%1.75K | -97.62%44.22K | -68.12%830.64K | -56.94%1.41M | -40.18%1.86M | -32.08%2.61M | -8.34%3.27M | 247.04%3.1M | 1,028.37%894.55K | 51,869.71%3.9M |
Current changes in cash | 100.89%5.15K | 90.55%-42.47K | -28.18%-535.45K | 13.00%-576.76K | -373.97%-449.61K | -746.15%-417.73K | -344.84%-662.96K | -93.86%164.11K | 171.07%2.21M | -189.84%-796.89K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
End cash Position | -99.17%6.9K | -99.88%1.75K | -86.51%295.19K | -68.12%830.64K | -56.94%1.41M | -43.91%2.19M | -32.08%2.61M | -8.34%3.27M | 247.04%3.1M | 247.04%3.1M |
Free cash from | 78.40%-83.98K | 86.50%-67.47K | 15.25%-404.87K | 41.35%-388.81K | 46.08%-499.67K | 16.74%-477.73K | 26.01%-662.96K | 59.68%-926.67K | -162.33%-4.92M | -134.57%-1.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data