(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -6.35%47.94B | 15.94%51.2B | 15.82%44.16B | -10.44%38.13B | 1.91%42.57B | 2.36%41.77B | 4.39%40.81B | -1.34%39.09B | 3.32%39.62B | -8.17%38.35B |
Operating revenue | -6.35%47.94B | 15.94%51.2B | 15.82%44.16B | -10.44%38.13B | 1.91%42.57B | 2.36%41.77B | 4.39%40.81B | -1.34%39.09B | 3.32%39.62B | -8.17%38.35B |
Cost of revenue | -7.62%35.11B | 17.16%38.01B | 13.29%32.44B | -9.72%28.64B | 1.80%31.72B | 2.42%31.16B | 4.51%30.42B | -1.98%29.11B | 3.13%29.69B | -9.44%28.79B |
Gross profit | -2.70%12.84B | 12.55%13.19B | 23.46%11.72B | -12.56%9.49B | 2.25%10.86B | 2.18%10.62B | 4.04%10.39B | 0.58%9.99B | 3.91%9.93B | -4.12%9.56B |
Operating expense | -2.32%7.85B | 9.76%8.03B | 9.19%7.32B | -11.58%6.7B | 0.30%7.58B | 0.15%7.56B | 2.88%7.55B | -1.70%7.33B | 6.98%7.46B | -5.46%6.97B |
Selling and administrative expenses | -3.17%7.66B | 8.95%7.92B | 9.23%7.27B | -11.20%6.65B | 0.67%7.49B | 0.61%7.44B | 2.71%7.4B | -1.85%7.2B | 3.66%7.34B | -2.14%7.08B |
-General and administrative expense | -3.17%7.66B | 8.95%7.92B | 9.23%7.27B | -11.20%6.65B | 0.67%7.49B | 0.61%7.44B | 2.71%7.4B | -1.85%7.2B | 3.66%7.34B | -2.14%7.08B |
-Depreciation and amortization | 56.03%181M | 123.08%116M | 13.04%52M | --46M | --0 | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | ---- | ---- | ---- | -95.51%4M | -23.28%89M | -22.67%116M | 11.94%150M | 7.20%134M | 221.36%125M | -171.03%-103M |
Operating profit | -3.29%4.99B | 17.19%5.16B | 57.70%4.4B | -14.80%2.79B | 7.06%3.28B | 7.59%3.06B | 7.24%2.85B | 7.50%2.65B | -4.38%2.47B | -0.31%2.58B |
Net non-operating interest income expense | -4.95%-424M | 0.74%-404M | 2.86%-407M | 10.47%-419M | -506.96%-468M | 125.67%115M | 17.19%-448M | 13.99%-541M | 5.13%-629M | 16.08%-663M |
Non-operating interest income | 103.15%581M | 71.26%286M | -20.48%167M | -28.33%210M | 10.15%293M | -1.48%266M | -11.48%270M | -5.28%305M | -0.92%322M | 3.83%325M |
Non-operating interest expense | 49.73%843M | 16.32%563M | -14.49%484M | -18.21%566M | 2.22%692M | 8.32%677M | -18.09%625M | -8.84%763M | -5.85%837M | -10.29%889M |
Total other finance cost | 27.56%162M | 41.11%127M | 42.86%90M | -8.70%63M | 113.12%69M | -665.59%-526M | 12.05%93M | -27.19%83M | 15.15%114M | -11.61%99M |
Other net income (expense) | ||||||||||
Special income (charges) | -214.81%-170M | 80.43%-54M | 76.61%-276M | -153.22%-1.18B | 78.85%-466M | -500.27%-2.2B | 3.42%-367M | 68.78%-380M | -21.58%-1.22B | -37.88%-1B |
-Less:Restructuring and merger&acquisition | ---- | ---- | -17.87%239M | 12.36%291M | -21.75%259M | 203.67%331M | -29.68%109M | -13.41%155M | -27.24%179M | -20.90%246M |
-Less:Impairment of capital assets | -20.40%238M | 40.38%299M | -77.77%213M | 180.12%958M | -83.23%342M | 760.34%2.04B | 25.40%237M | -73.75%189M | 72.25%720M | 63.28%418M |
-Less:Other special charges | 72.24%-68M | -39.20%-245M | -100.00%-176M | 55.10%-88M | 2.49%-196M | -1,057.14%-201M | -41.67%21M | -66.97%36M | 342.22%109M | 26.23%-45M |
-Write off | ---- | ---- | ---- | -68.85%19M | 79.41%61M | --34M | ---- | ---- | 136.36%52M | 450.00%22M |
Other non- operating income (expenses) | -14.36%-669M | -140.74%-585M | -25.91%-243M | 31.56%-193M | -662.16%-282M | ---37M | ---- | ---- | ---- | ---40M |
Income before tax | -8.77%3.82B | 18.40%4.18B | 248.08%3.53B | -51.32%1.02B | 115.84%2.09B | -53.17%966M | 16.69%2.06B | 165.86%1.77B | -27.80%665M | -15.89%921M |
Income tax | -2.03%1.06B | 17.74%1.08B | 74.71%919M | -16.64%526M | 28.25%631M | 12.33%492M | 5.29%438M | 67.74%416M | -37.69%248M | -14.04%398M |
Net income | -11.13%2.76B | 18.63%3.1B | 434.56%2.61B | -66.37%489M | 206.75%1.45B | -70.83%474M | 20.19%1.63B | 0.45%1.35B | 34.60%1.35B | 58.23%1B |
Net income continuous Operations | -11.13%2.76B | 18.63%3.1B | 434.56%2.61B | -66.37%489M | 206.75%1.45B | -70.83%474M | 20.19%1.63B | 224.22%1.35B | -19.65%417M | -17.88%519M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.14%929M | --481M |
Minority interest income | -11.22%87M | 5.38%98M | 181.82%93M | -31.25%33M | -37.66%48M | 30.51%77M | 43.90%59M | -19.61%41M | 8.51%51M | 27.03%47M |
Net income attributable to the parent company | -11.12%2.67B | 19.12%3B | 452.85%2.52B | -67.57%456M | 254.16%1.41B | -74.65%397M | 19.45%1.57B | 1.24%1.31B | 35.89%1.3B | 60.17%953M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -11.12%2.67B | 19.12%3B | 452.85%2.52B | -67.57%456M | 254.16%1.41B | -74.65%397M | 19.45%1.57B | 1.24%1.31B | 35.89%1.3B | 60.17%953M |
Basic earnings per share | -9.93%5.26 | 21.92%5.84 | 463.53%4.79 | -67.18%0.85 | 254.79%2.59 | -74.20%0.73 | 19.92%2.83 | 2.61%2.36 | 34.50%2.3 | 55.45%1.71 |
Diluted earnings per share | -9.83%5.23 | 21.85%5.8 | 460.00%4.76 | -67.05%0.85 | 258.33%2.58 | -74.38%0.72 | 19.57%2.81 | 2.62%2.35 | 34.71%2.29 | 54.55%1.7 |
Dividend per share | 22.70%2 | 22.56%1.63 | 1.33 | 0 | 2.31%1.33 | 3.17%1.3 | 1.61%1.26 | 100.00%1.24 | 0.00%0.62 | 0.62 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data