Cars.com
CARS
New Fortress Energy
NFE
Hutchmed (China)
HCM
4
Collegium Pharmaceutical
COLL
5
Dorian LPG
LPG
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.63%59.73M | -86.63%59.73M | 11.14%71.95M | 1.51%68.37M | 20.61%64.72M | 689.21%446.68M | 689.21%446.68M | 5.69%64.74M | -34.42%67.35M | -44.88%53.66M |
-Cash and cash equivalents | -86.63%59.73M | -86.63%59.73M | 11.14%71.95M | 1.51%68.37M | 20.61%64.72M | 689.21%446.68M | 689.21%446.68M | 5.69%64.74M | -34.42%67.35M | -44.88%53.66M |
Receivables | 44.20%444.39M | 44.20%444.39M | 17.97%412.69M | 21.01%358.53M | 3.54%338.31M | 3.51%308.18M | 3.51%308.18M | 7.23%349.84M | 10.34%296.29M | 23.17%326.74M |
-Accounts receivable | 44.20%444.39M | 44.20%444.39M | 17.97%412.69M | 21.01%358.53M | 3.54%338.31M | 3.51%308.18M | 3.51%308.18M | 7.23%349.84M | 10.34%296.29M | 23.17%326.74M |
Inventory | 33.08%962.41M | 33.08%962.41M | 17.14%939.36M | 7.02%843.63M | 3.24%788.81M | 6.27%723.19M | 6.27%723.19M | 10.47%801.89M | 13.31%788.28M | 23.80%764.03M |
Other current assets | 13.83%101.13M | 13.83%101.13M | 1.59%100.55M | 32.32%126.03M | 97.49%126.76M | 21.37%88.84M | 21.37%88.84M | 21.99%98.97M | 43.16%95.25M | -7.12%64.19M |
Total current assets | -2.26%1.57B | -2.26%1.57B | 15.90%1.52B | 11.98%1.4B | 9.10%1.32B | 32.53%1.6B | 32.53%1.6B | 10.12%1.32B | 1.42%1.25B | 4.99%1.21B |
Non current assets | ||||||||||
Net PPE | 27.95%244.75M | 27.95%244.75M | -8.33%186.56M | -11.66%180.93M | -5.36%191.87M | 3.68%191.28M | 3.68%191.28M | 5.04%203.51M | 11.92%204.8M | 13.14%202.73M |
-Gross PPE | 17.67%498.32M | 17.67%498.32M | 0.03%438.89M | -1.34%422.05M | 5.74%437.2M | 11.61%423.49M | 11.61%423.49M | 6.80%438.74M | 16.79%427.78M | 16.51%413.45M |
-Accumulated depreciation | -9.20%-253.57M | -9.20%-253.57M | -7.27%-252.34M | -8.14%-241.12M | -16.42%-245.33M | -19.12%-232.21M | -19.12%-232.21M | -8.37%-235.23M | -21.65%-222.97M | -19.93%-210.72M |
Goodwill and other intangible assets | 16.82%2.03B | 16.82%2.03B | -2.13%2.07B | -3.54%2.09B | -0.03%2.17B | -13.33%1.74B | -13.33%1.74B | -7.81%2.11B | 31.53%2.17B | 29.85%2.17B |
-Goodwill | 14.23%982.25M | 14.23%982.25M | -3.59%1B | -6.46%1B | -4.10%1.02B | -13.23%859.91M | -13.23%859.91M | -12.79%1.04B | 36.00%1.07B | 34.83%1.07B |
-Other intangible assets | 19.35%1.05B | 19.35%1.05B | -0.71%1.06B | -0.69%1.09B | 3.91%1.15B | -13.43%879.08M | -13.43%879.08M | -2.37%1.07B | 27.43%1.1B | 25.36%1.1B |
Other non current assets | -26.27%208.59M | -26.27%208.59M | 1.89%183.8M | 7.95%188.37M | 4.85%186.1M | -36.92%282.89M | -36.92%282.89M | 10.86%180.4M | 23.34%174.51M | 29.90%177.49M |
Total non current assets | 12.27%2.48B | 12.27%2.48B | -2.34%2.44B | -3.41%2.46B | -0.11%2.55B | -16.15%2.21B | -16.15%2.21B | -5.72%2.5B | 29.13%2.55B | 28.34%2.55B |
Total assets | 6.17%4.05B | 6.17%4.05B | 3.95%3.96B | 1.65%3.86B | 2.85%3.87B | -0.85%3.82B | -0.85%3.82B | -0.79%3.81B | 18.49%3.8B | 19.77%3.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.37%142.37M | 13.37%142.37M | -3.03%113.9M | 6.75%112.77M | 6.21%99.57M | 5.78%125.58M | 5.78%125.58M | 1.36%117.46M | -14.93%105.64M | -11.93%93.75M |
-accounts payable | 14.51%104.3M | 14.51%104.3M | -4.43%95.78M | 5.10%94.84M | 4.64%82.37M | 9.82%91.09M | 9.82%91.09M | -0.28%100.23M | -18.47%90.23M | -15.68%78.72M |
-Total tax payable | 9.88%18.91M | 9.88%18.91M | ---- | ---- | ---- | -8.22%17.21M | -8.22%17.21M | ---- | ---- | ---- |
-Due to related parties current | 12.55%18.04M | 12.55%18.04M | 5.14%18.12M | 16.40%17.93M | 14.42%17.2M | 3.42%16.03M | 3.42%16.03M | 12.12%17.23M | 14.08%15.4M | 14.77%15.03M |
-Other payable | -10.89%1.12M | -10.89%1.12M | ---- | ---- | ---- | -17.78%1.26M | -17.78%1.26M | ---- | ---- | ---- |
Current accrued expenses | 34.94%169.52M | 34.94%169.52M | 3.36%197.49M | -2.38%174.04M | -12.61%175.7M | -19.96%125.63M | -19.96%125.63M | -9.72%191.07M | -1.82%178.29M | 13.61%201.04M |
Current debt and capital lease obligation | 50.00%15M | 50.00%15M | 25.00%12.5M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M |
-Current debt | 50.00%15M | 50.00%15M | 25.00%12.5M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M |
Current deferred liabilities | 12.71%8.28M | 12.71%8.28M | ---- | ---- | ---- | 3.62%7.35M | 3.62%7.35M | ---- | ---- | ---- |
Other current liabilities | 13.29%49.62M | 13.29%49.62M | 4.31%37.34M | 1.45%37.49M | -5.97%37.68M | -34.69%43.8M | -34.69%43.8M | -9.10%35.8M | -37.96%36.95M | -44.99%40.08M |
Current liabilities | 23.19%384.79M | 23.19%384.79M | 1.95%361.22M | 1.03%334.29M | -6.35%322.96M | -13.19%312.36M | -13.19%312.36M | -5.99%354.32M | -9.43%330.87M | -3.20%344.87M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.86%1.76B | 5.86%1.76B | -0.68%1.76B | -2.59%1.71B | 1.81%1.71B | -8.91%1.66B | -8.91%1.66B | -0.48%1.78B | 36.70%1.76B | 30.36%1.68B |
-Long term debt | 5.86%1.76B | 5.86%1.76B | -0.68%1.76B | -2.59%1.71B | 1.81%1.71B | -8.91%1.66B | -8.91%1.66B | -0.48%1.78B | 36.70%1.76B | 30.36%1.68B |
Non current deferred liabilities | 0.90%119.95M | 0.90%119.95M | 2.00%135.78M | 0.55%138.22M | 0.15%139.86M | -16.65%118.88M | -16.65%118.88M | -13.11%133.12M | 73.22%137.47M | 68.54%139.65M |
Other non current liabilities | 10.89%225.33M | 10.89%225.33M | 25.97%198.85M | 34.70%204.85M | 31.86%202.02M | 45.91%203.21M | 45.91%203.21M | 17.05%157.85M | 28.82%152.08M | 39.69%153.21M |
Total non current liabilities | 6.01%2.1B | 6.01%2.1B | 1.53%2.1B | 0.39%2.06B | 4.04%2.05B | -6.70%1.99B | -6.70%1.99B | -0.27%2.07B | 38.03%2.05B | 33.20%1.97B |
Total liabilities | 8.35%2.49B | 8.35%2.49B | 1.59%2.46B | 0.48%2.39B | 2.49%2.37B | -7.64%2.3B | -7.64%2.3B | -1.15%2.42B | 28.65%2.38B | 26.13%2.31B |
Shareholders'equity | ||||||||||
Share capital | 7.74%1.71B | 7.74%1.71B | 7.24%1.62B | 5.87%1.6B | 5.05%1.59B | 4.91%1.59B | 4.91%1.59B | -0.01%1.51B | 1.45%1.51B | 4.40%1.51B |
-common stock | 0.60%1.29B | 0.60%1.29B | 6.83%1.29B | 6.53%1.29B | 6.26%1.28B | 6.15%1.28B | 6.15%1.28B | -0.01%1.21B | 1.82%1.21B | 5.57%1.21B |
-Preferred stock | 37.81%418.83M | 37.81%418.83M | 8.87%330.86M | 3.23%313.72M | 0.27%304.75M | 0.00%303.92M | 0.00%303.92M | 0.00%303.92M | 0.00%303.92M | 0.00%303.92M |
Retained earnings | -55.00%-386.32M | -55.00%-386.32M | -2.67%-372.37M | -12.38%-369.17M | -11.35%-324.7M | 33.16%-249.24M | 33.16%-249.24M | -7.67%-362.68M | -5.60%-328.51M | 7.10%-291.61M |
Less: Treasury stock | 102.48%18.91M | 102.48%18.91M | 26.39%9.34M | 59.48%9.34M | 136.19%9.34M | --9.34M | --9.34M | --7.39M | --5.86M | --3.95M |
Gains losses not affecting retained earnings | -5,338.74%-5.82M | -5,338.74%-5.82M | -29.93%-1.54M | -1,696.81%-4.5M | -373.67%-1.96M | 109.77%111K | 109.77%111K | 54.26%-1.19M | 142.41%282K | -81.58%-414K |
Total stockholders'equity | -2.26%1.3B | -2.26%1.3B | 8.55%1.24B | 3.37%1.22B | 2.99%1.25B | 16.70%1.33B | 16.70%1.33B | -2.73%1.14B | -0.06%1.18B | 7.22%1.21B |
Noncontrolling interests | 38.23%266.27M | 38.23%266.27M | 5.89%264.92M | 4.75%252.25M | 5.77%242.94M | -14.40%192.63M | -14.40%192.63M | 13.50%250.17M | 35.80%240.82M | 34.89%229.69M |
Total equity | 2.88%1.56B | 2.88%1.56B | 8.07%1.5B | 3.61%1.47B | 3.43%1.49B | 11.56%1.52B | 11.56%1.52B | -0.16%1.39B | 4.63%1.42B | 10.83%1.44B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |