(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.14%71.95M | 1.51%68.37M | 20.61%64.72M | 695.91%450.48M | 695.91%450.48M | 5.69%64.74M | -34.42%67.35M | -44.88%53.66M | -64.79%56.6M | -64.79%56.6M |
-Cash and cash equivalents | 11.14%71.95M | 1.51%68.37M | 20.61%64.72M | 695.91%450.48M | 695.91%450.48M | 5.69%64.74M | -34.42%67.35M | -44.88%53.66M | -64.79%56.6M | -64.79%56.6M |
Receivables | 17.97%412.69M | 21.01%358.53M | 3.54%338.31M | 6.89%318.24M | 6.89%318.24M | 7.23%349.84M | 10.34%296.29M | 23.17%326.74M | 7.21%297.72M | 7.21%297.72M |
-Accounts receivable | 17.97%412.69M | 21.01%358.53M | 3.54%338.31M | 6.89%318.24M | 6.89%318.24M | 7.23%349.84M | 10.34%296.29M | 23.17%326.74M | 7.21%297.72M | 7.21%297.72M |
Inventory | 17.14%939.36M | 7.02%843.63M | 3.24%788.81M | 8.79%740.39M | 8.79%740.39M | 10.47%801.89M | 13.31%788.28M | 23.80%764.03M | 20.29%680.55M | 20.29%680.55M |
Other current assets | 1.59%100.55M | 32.32%126.03M | 97.49%126.76M | 29.39%94.72M | 29.39%94.72M | 21.99%98.97M | 43.16%95.25M | -7.12%64.19M | 28.41%73.2M | 28.41%73.2M |
Total current assets | 15.90%1.52B | 11.98%1.4B | 9.10%1.32B | 32.53%1.6B | 32.53%1.6B | 10.12%1.32B | 1.42%1.25B | 4.99%1.21B | 14.04%1.21B | 14.04%1.21B |
Non current assets | ||||||||||
Net PPE | -8.33%186.56M | -11.66%180.93M | -5.36%191.87M | 4.37%192.56M | 4.37%192.56M | 5.04%203.51M | 11.92%204.8M | 13.14%202.73M | -1.06%184.5M | -1.06%184.5M |
-Gross PPE | 0.03%438.89M | -1.34%422.05M | 5.74%437.2M | 13.16%429.36M | 13.16%429.36M | 6.80%438.74M | 16.79%427.78M | 16.51%413.45M | 0.20%379.43M | 0.20%379.43M |
-Accumulated depreciation | -7.27%-252.34M | -8.14%-241.12M | -16.42%-245.33M | -21.48%-236.8M | -21.48%-236.8M | -8.37%-235.23M | -21.65%-222.97M | -19.93%-210.72M | -1.43%-194.93M | -1.43%-194.93M |
Goodwill and other intangible assets | -2.13%2.07B | -3.54%2.09B | -0.03%2.17B | -9.03%1.83B | -9.03%1.83B | -7.81%2.11B | 31.53%2.17B | 29.85%2.17B | 14.35%2.01B | 14.35%2.01B |
-Goodwill | -3.59%1B | -6.46%1B | -4.10%1.02B | -9.04%901.43M | -9.04%901.43M | -12.79%1.04B | 36.00%1.07B | 34.83%1.07B | 12.35%991.01M | 12.35%991.01M |
-Other intangible assets | -0.71%1.06B | -0.69%1.09B | 3.91%1.15B | -9.02%923.91M | -9.02%923.91M | -2.37%1.07B | 27.43%1.1B | 25.36%1.1B | 16.36%1.02B | 16.36%1.02B |
Other non current assets | 1.89%183.8M | 7.95%188.37M | 4.85%186.1M | -56.46%195.27M | -56.46%195.27M | 10.86%180.4M | 23.34%174.51M | 29.90%177.49M | 216.21%448.44M | 216.21%448.44M |
Total non current assets | -2.34%2.44B | -3.41%2.46B | -0.11%2.55B | -16.15%2.21B | -16.15%2.21B | -5.72%2.5B | 29.13%2.55B | 28.34%2.55B | 26.71%2.64B | 26.71%2.64B |
Total assets | 3.95%3.96B | 1.65%3.86B | 2.85%3.87B | -0.85%3.82B | -0.85%3.82B | -0.79%3.81B | 18.49%3.8B | 19.77%3.76B | 22.43%3.85B | 22.43%3.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.03%113.9M | 6.75%112.77M | 6.21%99.57M | 8.20%128.45M | 8.20%128.45M | 1.36%117.46M | -14.93%105.64M | -11.93%93.75M | -26.45%118.72M | -26.45%118.72M |
-accounts payable | -4.43%95.78M | 5.10%94.84M | 4.64%82.37M | 12.62%93.41M | 12.62%93.41M | -0.28%100.23M | -18.47%90.23M | -15.68%78.72M | -33.22%82.94M | -33.22%82.94M |
-Total tax payable | ---- | ---- | ---- | -5.93%17.64M | -5.93%17.64M | ---- | ---- | ---- | -19.54%18.75M | -19.54%18.75M |
-Due to related parties current | 5.14%18.12M | 16.40%17.93M | 14.42%17.2M | 3.42%16.03M | 3.42%16.03M | 12.12%17.23M | 14.08%15.4M | 14.77%15.03M | 30.98%15.5M | 30.98%15.5M |
-Other payable | ---- | ---- | ---- | -10.13%1.38M | -10.13%1.38M | ---- | ---- | ---- | -25.80%1.53M | -25.80%1.53M |
Current accrued expenses | 3.36%197.49M | -2.38%174.04M | -12.61%175.7M | -16.48%131.09M | -16.48%131.09M | -9.72%191.07M | -1.82%178.29M | 13.61%201.04M | 2.49%156.97M | 2.49%156.97M |
Current debt and capital lease obligation | 25.00%12.5M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | --10M | --10M |
-Current debt | 25.00%12.5M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | --10M | --10M |
Current deferred liabilities | ---- | ---- | ---- | 3.62%7.35M | 3.62%7.35M | ---- | ---- | ---- | -44.59%7.09M | -44.59%7.09M |
Other current liabilities | 4.31%37.34M | 1.45%37.49M | -5.97%37.68M | -47.11%35.47M | -47.11%35.47M | -9.10%35.8M | -37.96%36.95M | -44.99%40.08M | 95.68%67.06M | 95.68%67.06M |
Current liabilities | 1.95%361.22M | 1.03%334.29M | -6.35%322.96M | -13.19%312.36M | -13.19%312.36M | -5.99%354.32M | -9.43%330.87M | -3.20%344.87M | -0.49%359.83M | -0.49%359.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.68%1.76B | -2.59%1.71B | 1.81%1.71B | -8.91%1.66B | -8.91%1.66B | -0.48%1.78B | 36.70%1.76B | 30.36%1.68B | 42.00%1.82B | 42.00%1.82B |
-Long term debt | -0.68%1.76B | -2.59%1.71B | 1.81%1.71B | -8.91%1.66B | -8.91%1.66B | -0.48%1.78B | 36.70%1.76B | 30.36%1.68B | 42.00%1.82B | 42.00%1.82B |
Non current deferred liabilities | 2.00%135.78M | 0.55%138.22M | 0.15%139.86M | -15.77%120.13M | -15.77%120.13M | -13.11%133.12M | 73.22%137.47M | 68.54%139.65M | 45.89%142.63M | 45.89%142.63M |
Other non current liabilities | 25.97%198.85M | 34.70%204.85M | 31.86%202.02M | 45.93%203.23M | 45.93%203.23M | 17.05%157.85M | 28.82%152.08M | 39.69%153.21M | 20.56%139.27M | 20.56%139.27M |
Total non current liabilities | 1.53%2.1B | 0.39%2.06B | 4.04%2.05B | -6.70%1.99B | -6.70%1.99B | -0.27%2.07B | 38.03%2.05B | 33.20%1.97B | 42.03%2.13B | 42.03%2.13B |
Total liabilities | 1.59%2.46B | 0.48%2.39B | 2.49%2.37B | -7.64%2.3B | -7.64%2.3B | -1.15%2.42B | 28.65%2.38B | 26.13%2.31B | 33.76%2.49B | 33.76%2.49B |
Shareholders'equity | ||||||||||
Share capital | 7.24%1.62B | 5.87%1.6B | 5.05%1.59B | 4.91%1.59B | 4.91%1.59B | -0.01%1.51B | 1.45%1.51B | 4.40%1.51B | 5.88%1.51B | 5.88%1.51B |
-common stock | 6.83%1.29B | 6.53%1.29B | 6.26%1.28B | 6.15%1.28B | 6.15%1.28B | -0.01%1.21B | 1.82%1.21B | 5.57%1.21B | 7.47%1.21B | 7.47%1.21B |
-Preferred stock | 8.87%330.86M | 3.23%313.72M | 0.27%304.75M | 0.00%303.92M | 0.00%303.92M | 0.00%303.92M | 0.00%303.92M | 0.00%303.92M | 0.00%303.92M | 0.00%303.92M |
Retained earnings | -2.67%-372.37M | -12.38%-369.17M | -11.35%-324.7M | 33.16%-249.24M | 33.16%-249.24M | -7.67%-362.68M | -5.60%-328.51M | 7.10%-291.61M | -18.66%-372.91M | -18.66%-372.91M |
Less: Treasury stock | 26.39%9.34M | 59.48%9.34M | 136.19%9.34M | --9.34M | --9.34M | --7.39M | --5.86M | --3.95M | --0 | --0 |
Gains losses not affecting retained earnings | -29.93%-1.54M | -1,696.81%-4.5M | -373.67%-1.96M | 109.77%111K | 109.77%111K | 54.26%-1.19M | 142.41%282K | -81.58%-414K | -10.51%-1.14M | -10.51%-1.14M |
Total stockholders'equity | 8.55%1.24B | 3.37%1.22B | 2.99%1.25B | 16.70%1.33B | 16.70%1.33B | -2.73%1.14B | -0.06%1.18B | 7.22%1.21B | 2.26%1.14B | 2.26%1.14B |
Noncontrolling interests | 5.89%264.92M | 4.75%252.25M | 5.77%242.94M | -14.40%192.63M | -14.40%192.63M | 13.50%250.17M | 35.80%240.82M | 34.89%229.69M | 30.30%225.04M | 30.30%225.04M |
Total equity | 8.07%1.5B | 3.61%1.47B | 3.43%1.49B | 11.56%1.52B | 11.56%1.52B | -0.16%1.39B | 4.63%1.42B | 10.83%1.44B | 6.03%1.36B | 6.03%1.36B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data