(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.36%-1.89M | 25.50%-1.42M | -12.94%-1.9M | -86.79%-7.24M | -99.89%-1.69M | -89.54%-1.96M | -84.12%-1.9M | -75.15%-1.68M | 13.67%-3.88M | -305.67%-847.35K |
Net income from continuing operations | 71.20%-1.83M | 5.22%-3.04M | 62.28%-3M | 43.40%-21.27M | -27.61%-3.76M | -12.42%-6.35M | 67.33%-3.2M | 58.51%-7.96M | -179.38%-37.57M | -3.64%-2.94M |
Operating gains losses | 68.06%-349.5K | -47.91%149.25K | -101.07%-26.73K | -92.76%2.05M | -85.12%354.03K | -132.62%-1.09M | -96.54%286.5K | -82.46%2.5M | 429.58%28.26M | -2.30%2.38M |
Depreciation and amortization | -0.83%278.23K | -0.04%250.21K | -0.04%250.21K | -0.01%1M | -12.09%220.07K | 12.06%280.55K | -0.01%250.31K | -0.01%250.31K | 123.82%1M | -43.89%250.35K |
Other non cash items | -98.98%49.5K | 81.08%635.6K | -77.81%691.75K | 75.40%8.74M | 15.98%421.6K | 436.53%4.85M | 99.77%351K | -11.95%3.12M | 17.05%4.98M | -54.79%363.5K |
Change In working capital | -157.66%-138.83K | -109.72%-29.02K | -69.48%86.87K | 420.10%1.76M | 204.42%937.59K | 127.90%240.78K | 362.45%298.63K | 60.48%284.64K | 81.53%-550.34K | 14.91%-897.93K |
-Change in receivables | --0 | ---82.5K | -961.97%-69.6K | -282.70%-30.9K | ---38.15K | 89.68%-833 | --0 | --8.08K | -137.07%-8.08K | --0 |
-Change in prepaid assets | 55.47%65.06K | 215.33%44.69K | 127.63%47.14K | 118.50%90.76K | 102.86%14.03K | --41.84K | --14.17K | --20.71K | ---490.69K | ---490.69K |
-Change in payables and accrued expense | -176.34%-175.74K | -96.89%8.86K | -57.32%109.29K | 3,352.09%1.7M | 327.65%926.61K | 102.06%230.21K | 339.41%284.67K | 45.40%256.07K | 97.39%-52.2K | 62.42%-407.03K |
-Change in other working capital | ---- | 68.60%-65 | 121.63%45 | 573.25%4.23K | ---- | ---- | 0.48%-207 | -116.63%-208 | 100.06%628 | 36.78%-208 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.36%-1.89M | 25.50%-1.42M | -12.94%-1.9M | -86.79%-7.24M | -99.89%-1.69M | -89.54%-1.96M | -84.12%-1.9M | -75.15%-1.68M | 13.67%-3.88M | -305.67%-847.35K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -100K | 350K | -350K | 0 | ||||
Net other investing changes | --0 | --0 | ---100K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---100K | --0 | --0 | --350K | ---350K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 755.77%1.47M | -42.68%1.94M | 1.56M | -10.39%4.92M | 164.10%1.75M | -103.73%-224.93K | 217.50%3.39M | 0 | -33.21%5.49M | 21.39%-2.73M |
Net issuance payments of debt | --0 | -94.10%200K | --1.06M | 76.21%-575K | 90.55%-200K | -7,431.72%-3.77M | --3.39M | --0 | -48.98%-2.42M | 60.19%-2.12M |
Net common stock issuance | ---- | ---- | --500K | 61.77%5.29M | 175,141,000.00%1.75M | ---- | ---- | --0 | -66.92%3.27M | -100.00%1 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -96.19%200K | 29,729.63%200K | --0 | ---- | ---- | --5.25M | ---675 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,107.50%-614.58K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 755.77%1.47M | -42.68%1.94M | --1.56M | -10.39%4.92M | 164.10%1.75M | -103.73%-224.93K | 217.50%3.39M | --0 | -33.21%5.49M | 21.39%-2.73M |
Net cash flow | ||||||||||
Beginning cash position | -52.08%1.56M | -51.15%1.03M | -61.25%1.47M | 73.95%3.79M | -80.85%1.41M | 36.43%3.24M | -10.11%2.11M | 73.95%3.79M | 973.86%2.18M | 162.32%7.37M |
Current changes in cash | 77.22%-417.62K | -53.79%525.83K | 73.89%-439.89K | -244.08%-2.32M | 101.61%57.62K | -136.72%-1.83M | 3,201.84%1.14M | -1,125.42%-1.68M | -18.46%1.61M | -467.92%-3.58M |
End cash Position | -19.42%1.14M | -52.08%1.56M | -51.15%1.03M | -61.25%1.47M | -61.25%1.47M | -80.85%1.41M | 36.43%3.24M | -10.11%2.11M | 73.95%3.79M | 73.95%3.79M |
Free cash flow | 3.36%-1.89M | 25.50%-1.42M | -12.94%-1.9M | -86.79%-7.24M | -99.89%-1.69M | -89.54%-1.96M | -84.12%-1.9M | -75.15%-1.68M | 37.88%-3.88M | -129.78%-847.35K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data