(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.41%6.46B | 86.14%6.24B | 0.60%3.01B | 48.96%20.58B | -12.98%7.1B | 156.72%7.13B | 13.50%3.35B | 3,887.34%2.99B | 12.15%13.81B | 75.01%8.16B |
Net income from continuing operations | -0.73%1.78B | -58.28%597M | 33.33%1.28B | -33.60%4.89B | -42.69%706M | 5.67%1.79B | -29.54%1.43B | -60.05%960M | -40.60%7.36B | -49.20%1.23B |
Operating gains losses | 775.00%35M | 600.00%14M | 360.00%13M | 121.39%40M | 1,400.00%39M | 144.44%4M | -83.33%2M | 97.33%-5M | -18,600.00%-187M | -123.08%-3M |
Depreciation and amortization | -5.40%806M | 149.54%811M | -35.57%806M | 0.50%3.23B | -5.34%798M | 14.52%852M | -58.55%325M | 49.11%1.25B | -7.79%3.21B | -1.17%843M |
Deferred tax | -30.97%-148M | -103.03%-469M | 168.64%116M | 6.35%-723M | 47.63%-210M | 68.61%-113M | -16.67%-231M | -190.37%-169M | -227.60%-772M | -1,704.00%-401M |
Other non cashItems | 61.88%361M | 414.62%796M | -425.79%-836M | -113.27%-119M | -95.42%70M | 123.08%223M | -223.41%-253M | -223.26%-159M | 3,103.57%897M | 90.17%1.53B |
Change in working capital | -48.95%1.02B | 190.06%480M | 32.15%-1.25B | 181.38%2.33B | 9.40%2.7B | 3,368.85%1.99B | 48.20%-533M | 56.66%-1.84B | -10.99%-2.86B | 2,367.00%2.47B |
-Change in receivables | 51.74%-83M | 142.55%20M | 72.52%-36M | 43.99%-359M | 96.41%-9M | 28.03%-172M | 64.39%-47M | -589.47%-131M | -3,870.59%-641M | -497.62%-251M |
-Change in payables and accrued expense | -22.92%37M | -687.50%-94M | 20.21%113M | -50.41%122M | -138.30%-36M | -52.00%48M | -77.78%16M | 570.00%94M | 446.48%246M | 135.00%94M |
-Change in other current assets | 417.06%1.36B | 149.89%226M | -268.34%-670M | 124.08%716M | -59.01%1.2B | -33.75%-428M | 47.45%-453M | 108.44%398M | 27.73%-2.97B | 306.82%2.93B |
-Change in other current liabilities | -111.51%-293M | 769.39%328M | 70.31%-652M | 261.25%1.85B | 613.29%1.55B | 539.70%2.55B | 54.21%-49M | -521.50%-2.2B | -67.94%511M | 51.22%-301M |
Cash from discontinued operating activities | 0 | 50.00%-3M | -2M | |||||||
Operating cash flow | -9.41%6.46B | 86.14%6.24B | 0.60%3.01B | 49.00%20.58B | -12.96%7.1B | 156.72%7.13B | 13.54%3.35B | 3,887.34%2.99B | 12.18%13.81B | 74.97%8.16B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -24.31%-6.3B | -80.84%-7.53B | 155.95%1.68B | 26.29%-21.92B | 15.35%-9.69B | 12.40%-5.07B | 70.82%-4.17B | -268.87%-2.99B | 5.60%-29.74B | 30.43%-11.45B |
Net investment purchase and sale | -226.56%-1.26B | -153.79%-1.18B | 91.31%-335M | -119.36%-1.32B | 39.64%-644M | -68.84%994M | -30.12%2.19B | -350.19%-3.85B | 265.07%6.79B | -183.23%-1.07B |
Net proceeds payment for loan | 18.52%-4.48B | -5.65%-5.87B | -34.98%2.56B | 54.03%-15.53B | 15.41%-8.42B | 27.47%-5.5B | 67.15%-5.56B | 499.09%3.94B | -7.87%-33.79B | 41.58%-9.96B |
Net PPE purchase and sale | -20.46%-312M | -40.29%-289M | -5.11%-247M | -2.89%-961M | 10.00%-261M | -17.19%-259M | -6.74%-206M | -2.17%-235M | -33.81%-934M | -49.48%-290M |
Net business purchase and sale | --0 | --0 | --0 | -136.82%-2.79B | --0 | --0 | ---246M | ---2.54B | -75.78%-1.18B | 58.47%-49M |
Net other investing changes | 17.42%-256M | 43.44%-194M | 0.97%-306M | -110.99%-1.33B | -327.06%-363M | -484.91%-310M | -16.27%-343M | -58.46%-309M | 5.99%-628M | 77.75%-85M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -24.31%-6.3B | -80.84%-7.53B | 155.95%1.68B | 26.29%-21.92B | 15.35%-9.69B | 12.40%-5.07B | 70.82%-4.17B | -268.87%-2.99B | 5.60%-29.74B | 30.43%-11.45B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 44.91%1.74B | 42.05%-2.38B | -80.52%3.06B | -44.91%13.84B | -88.75%1.04B | -80.21%1.2B | -163.43%-4.11B | 371.05%15.72B | 5,201.90%25.13B | 32.42%9.26B |
Increase decrease in deposit | -17.12%1.94B | 107.28%430M | -84.26%2.62B | -32.69%15.17B | -86.73%2.09B | -75.87%2.34B | -7.87%-5.91B | 550.06%16.65B | 296.32%22.54B | 209.78%15.77B |
Net issuance payments of debt | 122.27%171M | -214.33%-2.46B | 292.74%902M | -97.15%240M | 89.04%-673M | 75.30%-768M | -84.84%2.15B | -113.38%-468M | 137.00%8.42B | -203.74%-6.14B |
Net commonstock issuance | 1.16%-85M | 1.45%-68M | 0.59%-169M | 91.03%-419M | 1.05%-94M | 64.61%-86M | 96.40%-69M | 92.96%-170M | 36.45%-4.67B | 96.33%-95M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | -0.35%-290M | 0.00%-289M | -0.34%-292M | 1.61%-1.16B | -0.69%-290M | 0.00%-289M | 1.37%-289M | 5.52%-291M | 17.16%-1.18B | 12.20%-288M |
Proceeds from stock option exercised by employees | -25.00%3M | --0 | --1M | -47.37%10M | -25.00%6M | -60.00%4M | --0 | --0 | -65.45%19M | 700.00%8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44.91%1.74B | 42.05%-2.38B | -80.52%3.06B | -44.91%13.84B | -88.75%1.04B | -80.21%1.2B | -163.43%-4.11B | 371.05%15.72B | 5,201.90%25.13B | 32.42%9.26B |
Net cash flow | ||||||||||
Beginning cash position | 13.75%47.83B | 9.64%51.5B | 39.99%43.76B | 41.72%31.26B | 79.13%45.3B | 88.98%42.05B | 73.43%46.97B | 41.72%31.26B | -45.91%22.05B | -5.83%25.29B |
Current changes in cash | -41.95%1.89B | 25.42%-3.67B | -50.71%7.75B | 35.83%12.5B | -125.97%-1.55B | 7.07%3.26B | -1.86%-4.93B | 212.40%15.72B | 149.16%9.2B | 224.17%5.97B |
End cash position | 9.75%49.72B | 13.75%47.83B | 9.64%51.5B | 39.99%43.76B | 39.99%43.76B | 79.13%45.3B | 88.98%42.05B | 73.43%46.97B | 41.72%31.26B | 41.72%31.26B |
Free cash flow | -10.54%6.15B | 89.14%5.95B | 0.22%2.76B | 52.34%19.61B | -13.07%6.84B | 168.78%6.87B | 14.02%3.15B | 992.23%2.76B | 10.88%12.88B | 76.07%7.87B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data