(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 7.48%65.43M | 9.10%73.82M | 11.87%68.44M | 0.02%240.5M | -7.00%50.79M | 19.36%60.87M | -18.02%67.66M | 16.99%61.17M | 7.43%240.44M | 66.01%54.62M |
Deferred tax | 14.84%22.37M | 42.08%26.98M | 22.58%25.66M | 1.28%88.03M | 52.69%28.64M | -21.86%19.48M | -3.80%18.99M | -10.94%20.93M | 28.75%86.92M | 119.99%18.76M |
Other non cash items | -769.08%-26.37M | 99.21%-663K | -100.38%-319K | -68.36%5.61M | 180.12%7.21M | -125.55%-3.03M | -243.92%-83.59M | 296.61%85.02M | -61.23%17.72M | -124.81%-8.99M |
Change in working capital | -222.48%-3.89M | -109.53%-5.51M | 126.79%17.42M | -59.47%-72.76M | -837.86%-68.67M | 111.32%3.18M | 24,069.46%57.77M | -139.75%-65.03M | 37.65%-45.62M | 128.24%9.31M |
-Change in receivables | 156.28%119.03M | 57.94%-47.74M | -113.16%-130.57M | 116.04%36.08M | 243.00%164.39M | -71.02%46.45M | 23.47%-113.51M | 78.49%-61.25M | 38.67%-224.89M | 124.90%47.93M |
-Change in other current assets | -175.28%-16.98M | 93.22%26.32M | 66.30%-9.53M | 28.03%-41.69M | -356.53%-49.6M | 141.07%22.56M | 175.28%13.62M | -564.79%-28.27M | 35.69%-57.93M | 152.37%19.34M |
-Change in other current liabilities | -144.15%-45.14M | -105.85%-2.81M | 36.78%236.03M | 81.57%-13.16M | -197.23%-215.26M | 82.36%-18.49M | -13.21%48.03M | 241.82%172.57M | -124.54%-71.4M | -294.41%-72.42M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -40.99%45.67M | -17.05%81.03M | 51.08%193.89M | -35.46%294.27M | 69.30%-9.14M | -53.73%77.39M | -56.64%97.68M | 37.73%128.33M | 39.45%455.95M | -124.35%-29.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | 120.36%11.7M | -87.76%16.08M | 257.12%115.6M | -232.61%-306.92M | -69.95%-307.22M | -269.28%-57.45M | 47.53%131.33M | -113.50%-73.57M | 53.58%-92.27M | -173.91%-180.77M |
Net PPE purchase and sale | -219.49%-7.77M | 31.24%-3.86M | 1.34%-4.34M | 19.82%-24.96M | -66.64%-12.51M | 70.06%-2.43M | -11.49%-5.62M | 57.93%-4.4M | -89.40%-31.13M | -25.10%-7.51M |
Net business purchase and sale | 116.21%1.72M | --0 | --0 | 12.89%4.06M | 287.73%3.26M | 46.86%796K | --0 | --0 | -50.69%3.59M | -126.89%-1.74M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 109.56%5.65M | -90.28%12.21M | 242.68%111.26M | -173.60%-327.82M | -66.55%-316.47M | -324.17%-59.09M | 41.62%125.71M | -73.57%-77.98M | 42.38%-119.82M | -189.91%-190.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | -60.50%3.69M | -2,363.29%-230.29M | 116.47%296.04M | 15,407.44%296.04M | --0 | 193.55%9.35M | -204.75%-9.35M | --136.76M | 191,000.00%1.91M |
Net common stock issuance | 119.38%919K | -47.85%-1.34M | --0 | -30.15%-4.46M | 251.47%1.19M | -224.73%-4.74M | -44.52%-909K | --0 | 76.96%-3.43M | -1,234.78%-783K |
Cash dividends paid | --0 | ---- | ---- | -1.31%-226.95M | --0 | --0 | ---- | ---- | -173.29%-224.03M | --0 |
Net other financing charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | --1K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.13%-22.49M | 10.81%-198.57M | -843.92%-248.32M | 109.96%13.93M | 9,352.11%297.55M | -131.39%-34.67M | 1.02%-222.64M | -18.72%-26.31M | -4.10%-139.87M | 43.61%-3.22M |
Net cash flow | ||||||||||
Beginning cash position | -20.16%446.52M | -2.89%549.47M | -10.51%495.56M | 52.79%553.79M | -24.96%538.71M | 19.66%559.3M | 45.36%565.82M | 52.79%553.79M | -9.61%362.44M | 123.92%717.89M |
Current changes in cash | 276.13%28.83M | -14,200.54%-105.33M | 136.30%56.83M | -110.00%-19.63M | 87.42%-28.06M | -105.38%-16.37M | -99.16%747K | -7.83%24.05M | 1,379.07%196.26M | -536.98%-223M |
Effect of exchange rate changes | 172.68%3.07M | 132.82%2.39M | 75.70%-2.92M | -685.05%-38.6M | -125.62%-15.09M | 92.11%-4.23M | 33.50%-7.27M | -1,785.13%-12.02M | 78.79%-4.92M | 740.54%58.89M |
End cash position | -11.19%478.42M | -20.16%446.52M | -2.89%549.47M | -10.51%495.56M | -10.51%495.56M | -24.96%538.71M | 19.66%559.3M | 45.36%565.82M | 52.79%553.79M | 52.79%553.79M |
Free cash flow | -48.93%38.33M | -16.42%76.95M | 50.26%186.06M | -36.48%268.82M | 42.12%-22.13M | -52.76%75.06M | -58.17%92.07M | 50.18%123.83M | 36.61%423.19M | -132.92%-38.23M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data