(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -36.90%-51.98M | -33.17%-42.7M | -32.93%-52.53M | -29.49%-153.62M | -49.86%-44.07M | -10.25%-37.97M | -21.21%-32.07M | -39.47%-39.52M | -101.89%-118.64M | -41.54%-29.41M |
Net income from continuing operations | -27.54%-70.63M | -33.75%-58.95M | -51.21%-58.35M | -37.20%-192.41M | -37.22%-54.37M | -57.95%-55.38M | -26.19%-44.08M | -25.96%-38.59M | -94.04%-140.24M | -59.03%-39.62M |
Operating gains losses | ---- | ---- | ---- | --8K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 28.30%1.1M | -11.18%1.08M | 47.44%1.07M | -38.96%3.59M | -15.26%794K | -76.96%855K | 81.49%1.22M | 29.11%723K | 195.23%5.88M | 71.61%937K |
Other non cash items | ---- | ---- | ---- | -25.00%-1.7M | --0 | --0 | --0 | ---1.7M | -296.50%-1.36M | ---- |
Change In working capital | 94.41%13.4M | -41.03%2.58M | 31.85%-3.24M | 1,423.57%11.44M | -27.06%4.94M | 200.45%6.89M | 33.70%4.37M | -95.48%-4.76M | 326.70%751K | 2,677.19%6.78M |
-Change in prepaid assets | 141.63%746K | -60.43%-592K | -248.73%-1.1M | 57.87%-626K | 13.35%1.85M | 18.91%-1.79M | -114.53%-369K | 57.12%-316K | -554.63%-1.49M | -2.04%1.63M |
-Change in payables and accrued expense | 45.18%13M | -27.51%3.51M | 57.18%-1.81M | 8.69%12.98M | -38.51%3.42M | 179.12%8.96M | 97.39%4.84M | -678.25%-4.23M | 93.22%11.95M | 1,770.03%5.55M |
-Change in other current assets | --0 | --0 | 93.33%-2K | 88.31%-119K | -108.70%-2K | -168.50%-87K | --0 | 98.40%-30K | 72.69%-1.02M | 101.36%23K |
-Change in other current liabilities | -88.83%-355K | -235.64%-339K | -76.47%-330K | 90.84%-796K | 25.93%-320K | 97.65%-188K | -136.46%-101K | 66.00%-187K | -323.49%-8.69M | 19.40%-432K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -36.90%-51.98M | -33.17%-42.7M | -32.93%-52.53M | -29.49%-153.62M | -49.86%-44.07M | -10.25%-37.97M | -21.21%-32.07M | -39.47%-39.52M | -101.89%-118.64M | -41.54%-29.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 166.48%60.19M | -8.97%-84.63M | -98.26%1.04M | 21.56%-97.82M | -63.08%10.49M | 40.26%-90.54M | -6,688.55%-77.66M | 13,679.14%59.88M | -7,155.26%-124.72M | 6,661.43%28.41M |
Net PPE purchase and sale | -131.40%-280K | 88.23%-148K | 93.65%-70K | 59.26%-2.8M | 83.99%-315K | 96.35%-121K | -9.88%-1.26M | -150.11%-1.1M | -299.24%-6.86M | -354.27%-1.97M |
Net investment purchase and sale | 166.88%60.47M | -10.57%-84.48M | -98.17%1.11M | 19.37%-95.03M | -64.43%10.8M | 39.00%-90.42M | ---76.4M | --60.99M | ---117.86M | --30.38M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 166.48%60.19M | -8.97%-84.63M | -98.26%1.04M | 21.56%-97.82M | -63.08%10.49M | 40.26%-90.54M | -6,688.55%-77.66M | 13,679.14%59.88M | -7,155.26%-124.72M | 6,661.43%28.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.60%624K | -100.16%-256K | 48,002.70%214.06M | -0.01%163.54M | 0 | 1.01%1M | -0.01%162.09M | 222.46%445K | 330.69%163.56M | -99.17%315K |
Net common stock issuance | --0 | -100.23%-365K | --213.7M | -0.08%161.82M | --0 | 0.00%-170K | --161.99M | --0 | 326.10%161.95M | --0 |
Proceeds from stock option exercised by employees | -46.67%624K | 6.86%109K | -20.00%356K | 6.45%1.72M | --0 | 0.86%1.17M | --102K | 222.46%445K | 2,832.73%1.61M | --315K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.60%624K | -100.16%-256K | 48,002.70%214.06M | -0.01%163.54M | --0 | 1.01%1M | -0.01%162.09M | 222.46%445K | 330.69%163.56M | -99.17%315K |
Net cash flow | ||||||||||
Beginning cash position | -58.84%88.22M | 33.25%215.8M | -62.29%53.23M | -36.12%141.14M | -38.79%86.81M | -34.42%214.32M | -15.78%161.95M | -36.12%141.14M | -9.24%220.94M | -30.53%141.82M |
Current changes in cash | 106.92%8.83M | -343.64%-127.58M | 681.15%162.57M | -10.17%-87.91M | -4,823.90%-33.58M | 31.08%-127.51M | -61.07%52.36M | 172.68%20.81M | -254.56%-79.8M | -104.06%-682K |
End cash Position | 11.79%97.05M | -58.84%88.22M | 33.25%215.8M | -62.29%53.23M | -62.29%53.23M | -38.79%86.81M | -34.42%214.32M | -15.78%161.95M | -36.12%141.14M | -36.12%141.14M |
Free cash flow | -37.20%-52.26M | -28.59%-42.85M | -29.49%-52.6M | -24.64%-156.42M | -41.47%-44.39M | -0.90%-38.09M | -20.74%-33.32M | -41.16%-40.62M | -107.50%-125.5M | -47.93%-31.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data