Cisco
CSCO
NVIDIA
NVDA
Broadcom
AVGO
4
Taiwan Semiconductor
TSM
5
ASML Holding
ASML
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 484.10%183.26M | 484.10%183.26M | --136.82M | --50.67M | --99.55M | -16.68%31.37M | --31.37M | --37.66M |
-Cash and cash equivalents | 484.10%183.26M | 484.10%183.26M | --136.82M | --50.67M | --99.55M | -16.68%31.37M | --31.37M | --37.66M |
Receivables | 0.71%217.72M | 0.71%217.72M | --232.2M | --228.96M | --229.69M | 4.82%216.19M | --216.19M | --206.26M |
-Accounts receivable | 0.71%217.72M | 0.71%217.72M | --232.2M | --228.96M | --229.69M | 4.82%216.19M | --216.19M | --206.26M |
Prepaid assets | -80.65%1.54M | -80.65%1.54M | --10.14M | --2.01M | --2.15M | 19.37%7.98M | --7.98M | --6.68M |
Other current assets | -10.76%34.69M | -10.76%34.69M | --30.79M | --38.66M | --46.16M | 14.24%38.87M | --38.87M | --34.03M |
Total current assets | 48.50%437.21M | 48.50%437.21M | --409.96M | --320.31M | --377.54M | 3.44%294.42M | --294.42M | --284.63M |
Non current assets | ||||||||
Net PPE | 9.94%633.53M | 9.94%633.53M | --621.23M | --586.34M | --577.03M | 7.92%576.22M | --576.22M | --533.93M |
-Gross PPE | 9.61%1.04B | 9.61%1.04B | --621.23M | --586.34M | --577.03M | 9.08%948.3M | --948.3M | --869.37M |
-Accumulated depreciation | -9.08%-405.87M | -9.08%-405.87M | ---- | ---- | ---- | -10.92%-372.08M | ---372.08M | ---335.44M |
Goodwill and other intangible assets | -1.04%1.44B | -1.04%1.44B | --1.44B | --1.45B | --1.45B | -1.28%1.45B | --1.45B | --1.47B |
-Goodwill | 0.40%1.23B | 0.40%1.23B | --1.23B | --1.23B | --1.23B | 0.32%1.23B | --1.23B | --1.23B |
-Other intangible assets | -8.92%204.73M | -8.92%204.73M | --209.17M | --212.87M | --219.54M | -9.21%224.77M | --224.77M | --247.58M |
Other non current assets | 30.86%11M | 30.86%11M | --5.98M | --10.42M | --9.46M | 60.54%8.41M | --8.41M | --5.24M |
Total non current assets | 2.20%2.08B | 2.20%2.08B | --2.07B | --2.04B | --2.04B | 1.32%2.04B | --2.04B | --2.01B |
Total assets | 8.04%2.52B | 8.04%2.52B | --2.48B | --2.36B | --2.42B | 1.58%2.33B | --2.33B | --2.3B |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | 6.20%22.1M | 6.20%22.1M | --29.41M | --31.05M | --47.04M | -43.35%20.81M | --20.81M | --36.74M |
-accounts payable | -3.24%19.75M | -3.24%19.75M | --21.03M | --23.67M | --24.65M | -26.23%20.41M | --20.41M | --27.67M |
-Total tax payable | 488.97%2.35M | 488.97%2.35M | --622K | --3.01M | --19.08M | 652.83%399K | --399K | --53K |
-Due to related parties current | ---- | ---- | --7.75M | --4.36M | --3.31M | ---- | ---- | --9.02M |
Current accrued expenses | 13.03%155.9M | 13.03%155.9M | --113.02M | --112.92M | --106.17M | 6.09%137.93M | --137.93M | --130.02M |
Current debt and capital lease obligation | 14.96%85.54M | 14.96%85.54M | --84.15M | --78.2M | --80.35M | 1.97%74.4M | --74.4M | --72.97M |
-Current debt | 593.68%10.09M | 593.68%10.09M | --9.74M | --4.68M | --6.64M | -12.72%1.46M | --1.46M | --1.67M |
-Current capital lease obligation | 3.42%75.44M | 3.42%75.44M | --74.41M | --73.52M | --73.71M | 2.31%72.95M | --72.95M | --71.3M |
Current liabilities | 11.85%307.19M | 11.85%307.19M | --269.52M | --265.15M | --275.63M | -1.79%274.63M | --274.63M | --279.63M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 124.64%1.87B | 124.64%1.87B | --1.86B | --782.78M | --1.84B | -14.08%830.6M | --830.6M | --966.68M |
-Long term debt | 210.36%1.47B | 210.36%1.47B | --1.47B | --423.05M | --1.48B | -25.34%473.29M | --473.29M | --633.91M |
-Long term capital lease obligation | 11.08%396.91M | 11.08%396.91M | --391.04M | --359.74M | --353.92M | 7.37%357.31M | --357.31M | --332.77M |
Non current deferred liabilities | 8.63%25.38M | 8.63%25.38M | --22.45M | --21.99M | --21.09M | -21.59%23.36M | --23.36M | --29.8M |
Other non current liabilities | -12.64%24.04M | -12.64%24.04M | --24.19M | --23.02M | --23.04M | 10.01%27.52M | --27.52M | --25.02M |
Total non current liabilities | 117.28%1.92B | 117.28%1.92B | --1.91B | --827.79M | --1.88B | -13.71%881.49M | --881.49M | --1.02B |
Total liabilities | 92.23%2.22B | 92.23%2.22B | --2.18B | --1.09B | --2.15B | -11.14%1.16B | --1.16B | --1.3B |
Shareholders'equity | ||||||||
Retained earnings | -98.02%13.55M | -98.02%13.55M | --0 | --784.22M | ---717.22M | 34.74%685.29M | --685.29M | --508.59M |
Total stockholders'equity | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Noncontrolling interests | 5.54%23.05M | 5.54%23.05M | --23.45M | --23.61M | --23.52M | -4.19%21.84M | --21.84M | --22.8M |
Total equity | -74.63%298.72M | -74.63%298.72M | --301.23M | --1.27B | --262.1M | 18.20%1.18B | --1.18B | --996.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |