(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -184.76%-51.23M | -326.11%-51.49M | -134.55%-3.35M | -243.49%-22.54M | -44.50%26.15M | -65.73%60.45M | -238.47%-12.08M | 204.77%9.71M | -65.97%15.71M | -63.97%47.12M |
Net income from continuing operations | -29.69%-76.89M | 201.16%43.3M | -106.52%-51.3M | -1,674.31%-33.52M | -668.72%-35.38M | -154.80%-59.29M | -665.88%-42.8M | -236.19%-24.84M | -94.25%2.13M | -86.30%6.22M |
Operating gains losses | 1,555.53%14.22M | 3,740.07%11.41M | -103.31%-4K | 510.69%800K | 551.61%2.02M | -41.80%859K | 216.02%297K | -70.49%121K | 181.37%131K | -79.10%310K |
Depreciation and amortization | 4.41%89.93M | 3.32%53.5M | 8.20%12.52M | 4.03%11.81M | 5.87%12.1M | 6.82%86.14M | 11.60%51.78M | 1.53%11.57M | -1.24%11.35M | 0.77%11.43M |
Deferred tax | -419.80%-27.6M | -264.33%-27.72M | -87.03%295K | -64.62%92K | -12.77%-265K | -131.60%-5.31M | -466.92%-7.61M | 155.51%2.27M | -96.67%260K | -102.49%-235K |
Other non cash items | -242.87%-49.86M | -786.14%-136.11M | 87.84%40.24M | 65.73%21.1M | 54.67%24.91M | 56.47%34.9M | 20.17%-15.36M | 105.57%21.42M | -3.68%12.73M | -10.05%16.1M |
Change In working capital | -16.56%-205.92M | -6.08%-56.76M | -2.28%-58.7M | -34.93%-69.58M | -47.09%-20.88M | -20.82%-176.66M | 19.06%-53.51M | 36.44%-57.39M | -21.08%-51.57M | -126.89%-14.19M |
-Change in receivables | -87.65%-159.86M | -39.92%-64.18M | 35.80%-26.04M | -142.28%-61.4M | -131.01%-8.24M | -32.37%-85.19M | -60.36%-45.87M | 39.40%-40.56M | 33.03%-25.34M | -61.48%26.58M |
-Change in inventory | 505.15%36.57M | 49.17%27.6M | -27.35%2.66M | 131.64%2.31M | 145.27%3.99M | 112.00%6.04M | 13.45%18.5M | 109.29%3.67M | 64.82%-7.3M | -37.03%-8.82M |
-Change in payables and accrued expense | 95.74%-1.66M | 79.45%-4.39M | -302.44%-3.65M | 3,803.11%6.28M | 100.45%88K | -257.83%-38.93M | 51.91%-21.34M | -94.28%1.8M | -99.59%161K | -933.14%-19.55M |
-Change in other current assets | 308.62%9.01M | 286.51%4.7M | 473.12%3.62M | -56.67%224K | 134.05%457K | -499.35%-4.32M | -307.83%-2.52M | -108.62%-971K | 105.44%517K | 28.62%-1.34M |
-Change in other current liabilities | ---12.69M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other working capital | -42.41%-77.28M | -242.63%-7.81M | -65.52%-35.3M | 13.29%-16.99M | -55.25%-17.17M | 5.19%-54.27M | 78.58%-2.28M | 19.99%-21.33M | -40.91%-19.6M | -83.45%-11.06M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -184.76%-51.23M | -326.11%-51.49M | -134.55%-3.35M | -243.49%-22.54M | -44.50%26.15M | -65.73%60.45M | -238.47%-12.08M | 204.77%9.71M | -65.97%15.71M | -63.97%47.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.12%-47.34M | 68.78%-7.11M | 32.24%-10.2M | 14.63%-13.82M | 14.49%-16.21M | -62.66%-72.97M | -94.38%-22.76M | -7.66%-15.06M | -66.81%-16.19M | -100.45%-18.96M |
Net PPE purchase and sale | 30.03%-51.05M | 52.46%-10.82M | 32.24%-10.2M | 14.63%-13.82M | 14.49%-16.21M | -62.66%-72.97M | -94.38%-22.76M | -7.66%-15.06M | -66.81%-16.19M | -100.45%-18.96M |
Net business purchase and sale | --3.71M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.12%-47.34M | 68.78%-7.11M | 32.24%-10.2M | 14.63%-13.82M | 14.49%-16.21M | -62.66%-72.97M | -94.38%-22.76M | -7.66%-15.06M | -66.81%-16.19M | -100.45%-18.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 227.67%108.96M | 99.51%82.35M | 279.17%22.97M | -4.75%27.82M | 0.93%-24.19M | 121.85%33.25M | 535.54%41.28M | -165.15%-12.82M | 153.13%29.21M | 80.21%-24.41M |
Net issuance payments of debt | 121.95%252.75M | 409.01%214.51M | 402.87%37.91M | -38.09%21.6M | -143.08%-21.27M | 111.65%113.88M | -35.53%42.14M | -162.92%-12.52M | 164.20%34.89M | 115.59%49.36M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -29.45%-71.7M | --0 | --0 | --0 | ---71.7M |
Proceeds from stock option exercised by employees | -27.80%561K | -30.12%116K | -40.30%120K | -21.30%170K | -20.10%155K | -3.96%777K | -25.23%166K | -8.64%201K | 15.51%216K | 7.78%194K |
Net other financing activities | -1,386.83%-144.36M | -12,729.68%-132.27M | -2,881.58%-15.06M | 202.54%6.05M | -35.28%-3.08M | 93.59%-9.71M | 72.23%-1.03M | -16.63%-505K | -624.82%-5.9M | 98.45%-2.27M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 227.67%108.96M | 99.51%82.35M | 279.17%22.97M | -4.75%27.82M | 0.93%-24.19M | 121.85%33.25M | 535.54%41.28M | -165.15%-12.82M | 153.13%29.21M | 80.21%-24.41M |
Net cash flow | ||||||||||
Beginning cash position | 52.31%60.37M | -12.87%46.99M | -47.89%37.58M | 6.31%46.12M | 52.31%60.37M | -34.22%39.64M | 49.30%53.94M | 81.65%72.11M | -25.48%43.38M | -34.22%39.64M |
Current changes in cash | -49.93%10.38M | 269.25%23.76M | 151.79%9.41M | -129.73%-8.54M | -480.51%-14.25M | 200.54%20.73M | 83.23%6.44M | -408.82%-18.18M | 255.14%28.73M | 283.13%3.75M |
End cash Position | 17.20%70.75M | 17.20%70.75M | -12.87%46.99M | -47.89%37.58M | 6.31%46.12M | 52.31%60.37M | 52.31%60.37M | 49.30%53.94M | 81.65%72.11M | -25.48%43.38M |
Free cash flow | -717.13%-102.29M | -78.82%-62.31M | -153.17%-13.56M | -7,491.23%-36.36M | -64.71%9.94M | -109.52%-12.52M | -1,068.05%-34.84M | 76.97%-5.36M | -101.31%-479K | -76.79%28.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data