(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.48%154.82K | -22.50%251.26K | --736.48K | -63.30%255.81K | -44.12%324.2K | -89.24%281.58K | -53.99%873.35K | -53.99%873.35K | -70.23%697.04K | -74.18%580.18K |
-Cash and cash equivalents | -69.26%44.82K | -34.05%141.26K | --626.48K | -75.16%145.81K | -54.44%214.2K | -86.23%171.58K | 44.47%763.35K | 44.47%763.35K | -47.24%587.04K | -53.13%470.18K |
-Accounts receivable | -23.82%21.26K | -48.25%20.08K | --26.59K | -98.73%27.91K | -98.22%38.8K | -98.14%48.04K | --46.2K | --46.2K | 230.93%2.2M | 173.13%2.18M |
-Due from related parties current | -0.28%1.95M | -0.30%1.95M | --1.95M | 6,652.53%1.95M | 6,757.78%1.95M | 6,592.85%1.95M | -33.38%1.95M | -33.38%1.95M | -18.49%28.93K | -21.39%28.49K |
-Other receivables | 0.00%108.32K | 0.00%108.32K | --108.32K | -0.27%108.32K | -0.27%108.32K | -0.08%108.32K | -43.47%108.53K | -43.47%108.53K | -91.35%108.62K | -92.26%108.62K |
Total current assets | -13.02%445.76K | -4.92%529.33K | --1.13M | -84.29%512.51K | -83.47%556.73K | -88.88%616.21K | -76.69%1.16M | -76.69%1.16M | -48.89%3.26M | -48.20%3.37M |
Non current assets | ||||||||||
-Accumulated depreciation | 77.15%-139.87K | 77.57%-132.31K | ---113.65K | 84.17%-612K | 84.73%-589.86K | 84.75%-588.67K | -0.94%-4.16M | -0.94%-4.16M | 52.30%-3.87M | 49.55%-3.86M |
-Goodwill | 0.00%6.29M | 0.00%6.29M | --6.29M | 48.32%6.29M | 50.99%6.29M | 53.95%6.29M | 53.91%6.29M | 53.91%6.29M | --4.24M | --4.17M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --343.61K | -61.97%334.86K |
Regulatory assets | 50.60%224.73K | 49.54%208.69K | --183.75K | -93.83%149.22K | -94.17%139.56K | -91.39%240.46K | -92.84%214.47K | -92.84%214.47K | 222.28%2.42M | 197.75%2.39M |
Total assets | 94.92%179.92K | 131.38%165.07K | --133.61K | --92.31K | --71.34K | --163.41K | 121.71%138.85K | 121.71%138.85K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -10.71%250K | -26.32%280K | --280K | --280K | --380K | --30K | --30K | --30K | ---- | ---- |
-Current debt | -10.71%250K | -26.32%280K | --280K | --280K | --380K | --30K | --30K | --30K | ---- | ---- |
-accounts payable | -9.44%826.96K | -38.85%629.49K | --672.07K | -60.00%913.13K | -56.81%1.03M | 10.72%2.27M | 10.57%2.3M | 10.57%2.3M | -59.51%2.28M | -57.81%2.38M |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | ---- | ---- | --0 | -87.79%51.69K | -35.55%272.08K | -26.52%209.08K | -8.40%209.08K | -8.40%209.08K | -65.58%423.29K | -66.50%422.13K |
Current accrued expenses | 174.62%573.8K | 114.05%433.45K | --337.86K | -17.60%208.94K | -20.14%202.5K | -29.71%200K | -67.18%219.23K | -67.18%219.23K | -46.37%253.58K | -56.00%253.58K |
Current liabilities | 12.61%1.76M | -33.60%1.45M | --1.4M | -56.67%1.56M | -41.01%2.19M | -5.07%3.1M | -10.85%3.3M | -10.85%3.3M | -62.19%3.61M | -62.29%3.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --187.75K | --182.66K |
Non current accrued expenses | 431.91%659.25K | 393.19%666.81K | --685.46K | -71.97%123.94K | -69.49%135.2K | -66.93%147.26K | -65.45%154.56K | -65.45%154.56K | -96.54%442.21K | -96.72%443.1K |
Regulatory liabilities | 0.00%-2.86M | 0.00%-2.86M | ---2.86M | ---2.86M | ---2.86M | ---2.86M | -215.90%-2.86M | -215.90%-2.86M | ---- | ---- |
Total non current liabilities | 12.61%1.76M | -33.60%1.45M | --1.4M | -56.67%1.56M | -41.01%2.19M | -16.49%3.1M | -20.08%3.3M | -20.08%3.3M | -72.41%3.61M | -72.39%3.7M |
Shareholders'equity | ||||||||||
Share capital | 8.01%151.58M | 9.74%151.53M | --150.83M | 12.58%140.34M | 19.81%138.08M | 23.30%136.78M | 31.24%127.54M | 31.24%127.54M | 52.25%124.65M | 117.83%115.24M |
-common stock | 8.01%151.58M | 9.74%151.53M | --150.83M | 12.58%140.34M | 19.81%138.08M | 23.30%136.78M | 31.24%127.54M | 31.24%127.54M | 52.25%124.65M | 117.83%115.24M |
Additional paid-in capital | -9.37%20.95M | -11.22%20.97M | --20.72M | 5.78%23.11M | -6.75%23.62M | -4.89%24.03M | 57.47%21.72M | 57.47%21.72M | 154.40%21.85M | 226.57%25.33M |
Gains losses not affecting retained earnings | 15.36%-188.67K | 15.36%-188.67K | ---188.67K | 26.98%-222.9K | -889.26%-222.9K | -202.57%-222.9K | -274.95%-294.1K | -274.95%-294.1K | -157.08%-305.27K | -96.14%28.24K |
Other equity interest | ---- | ---- | ---180 | ---- | ---411 | ---- | ---- | ---- | ---- | ---- |
Total equity | 6.76%7.4M | 7.22%7.49M | --8.11M | -12.80%6.93M | -12.45%6.99M | -29.95%7.06M | -20.09%7.61M | -20.09%7.61M | -66.99%7.95M | -60.14%7.98M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data