(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 232.59%2.48B | -239.54%-878.44M | 24.66%885.16M | 44.70%3.91B | 56.88%1.83B | 82.30%744.94M | 136.14%629.51M | -17.76%710.08M | 1.37%2.7B | 15.31%1.16B |
Net income from continuing operations | 1.75%487.59M | -1.64%421.21M | 26.64%603.01M | 3.96%1.73B | 16.84%348.98M | 31.94%479.21M | -22.88%428.21M | 5.95%476.17M | 7.89%1.67B | -31.57%298.68M |
Operating gains losses | --13.32M | --1.23M | --10.2M | 33.01%-40.91M | ---- | ---- | ---- | ---- | 5.65%-61.06M | ---1.09M |
Depreciation and amortization | 1.40%280.89M | 14.29%279.76M | 58.74%278.45M | 38.18%980.85M | 62.77%283.66M | 57.81%277.01M | 36.26%244.77M | -2.77%175.41M | 37.89%709.84M | -0.02%174.27M |
Deferred tax | -147.61%-69.93M | 19.89%-39.57M | 127.83%3.43M | -160.59%-118.86M | -120.77%-28.9M | -631.58%-28.24M | -332.60%-49.4M | -140.40%-12.33M | -41.41%196.18M | 345.49%139.12M |
Other non cash items | -85.76%12.93M | -68.33%17.44M | -233.92%-34.44M | 132.30%304.13M | -3.22%132.51M | 58.55%90.83M | 329.82%55.08M | 165.40%25.71M | 175.38%130.92M | 496.89%136.91M |
Change In working capital | 1,726.48%1.73B | -1,812.08%-1.6B | -501.58%-54.37M | 726.18%874.54M | 172.29%1.07B | 54.94%-106.24M | 82.95%-83.6M | -104.70%-9.04M | -138.02%-139.66M | -5.84%394.21M |
-Change in receivables | 3.89%-1.34B | -69.89%-1.27B | -1,729.81%-448.56M | -62.06%-2.61B | -226.48%-500.01M | -36.87%-1.39B | 37.60%-746.28M | -96.35%27.52M | -142.68%-1.61B | 80.39%-153.16M |
-Change in inventory | -1,745.94%-716.61M | 514.69%976.51M | 7.00%-1.1B | -228.14%-2.18B | -1,813.16%-813.39M | 108.75%43.54M | -130.40%-235.48M | -18.99%-1.18B | 40.40%-665.37M | 109.10%47.48M |
-Change in prepaid assets | 87.19%72.35M | -40.26%38.36M | 319.59%16.3M | 6.17%109.04M | -68.37%13.61M | 574.03%38.65M | 31.22%64.21M | -139.24%-7.42M | -27.19%102.71M | -21.10%43.01M |
-Change in payables and accrued expense | 210.11%3.71B | -258.56%-1.35B | 36.38%1.57B | 135.19%5.96B | 205.77%2.77B | -8.86%1.2B | 697.96%848.58M | 150.16%1.15B | 12.94%2.53B | -54.22%904.74M |
-Change in other current liabilities | -75.62%1.69M | --0 | -9,937.14%-92.17M | 20.04%-399.96M | 12.21%-393.21M | 126.81%6.93M | -160.95%-14.62M | 101.86%937K | -111.06%-500.2M | -44.79%-447.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 232.59%2.48B | -239.54%-878.44M | 24.66%885.16M | 44.70%3.91B | 56.88%1.83B | 82.30%744.94M | 136.14%629.51M | -17.76%710.08M | 1.37%2.7B | 15.31%1.16B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 82.43%-143.92M | -87.62%-166.49M | 95.65%-65.8M | -606.35%-2.6B | -4.99%-183.44M | -670.99%-819.13M | 54.27%-88.74M | -955.87%-1.51B | 94.00%-368.44M | -1.97%-174.73M |
Capital expenditure reported | -13.04%-117.88M | -9.62%-112.75M | 1.99%-74.22M | 7.65%-458.36M | -1.10%-175.5M | 8.03%-104.28M | 20.67%-102.85M | 4.97%-75.73M | -13.26%-496.32M | -5.32%-173.59M |
Net business purchase and sale | 95.95%-29.14M | -203.01%-10.33M | --0 | -1,890.07%-2.15B | 53.06%-6.4M | -378.44%-718.61M | 116.30%10.03M | -2,195.82%-1.44B | 102.10%120.28M | 48.17%-13.64M |
Net other investing changes | -17.83%3.09M | -1,161.72%-43.4M | 212.55%8.42M | 18.47%9M | -112.32%-1.54M | 404.45%3.76M | 242.19%4.09M | 441.75%2.69M | -65.92%7.6M | -36.82%12.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 82.43%-143.92M | -87.62%-166.49M | 95.65%-65.8M | -606.35%-2.6B | -4.99%-183.44M | -670.99%-819.13M | 54.27%-88.74M | -955.87%-1.51B | 94.00%-368.44M | -1.97%-174.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,298.79%-1.15B | 142.00%323.17M | 42.77%-551.67M | -26.79%-2.22B | 39.56%-407.01M | 88.22%-81.87M | -176.62%-769.45M | -805.77%-963.94M | -189.76%-1.75B | -51.47%-673.46M |
Net issuance payments of debt | -587.07%-504.33M | 171.58%482.88M | 0.47%-10.47M | 32.48%-623.26M | 87.98%-41.7M | 128.17%103.54M | -233.45%-674.58M | -62.16%-10.52M | -141.65%-923.1M | 14.11%-346.8M |
Net common stock issuance | -450.01%-550.01M | ---50.85M | 52.24%-385.53M | -144.10%-1.18B | -16.25%-273.51M | 57.81%-100M | --0 | ---807.21M | -488.81%-483.7M | ---235.28M |
Cash dividends paid | -3.64%-102.53M | -5.15%-107M | -5.99%-105.69M | -1.80%-398.75M | -1.96%-98.34M | -1.66%-98.93M | -4.50%-101.77M | 0.82%-99.71M | -6.83%-391.69M | -4.15%-96.45M |
Proceeds from stock option exercised by employees | -29.59%12.93M | -21.79%7.7M | -50.03%10.93M | -34.88%61.15M | 11.21%11.07M | 67.25%18.37M | -71.06%9.85M | -43.85%21.86M | -52.75%93.91M | -71.10%9.96M |
Net other financing activities | 73.29%-1.3M | -224.53%-9.56M | 10.91%-60.9M | -67.42%-80.69M | 7.26%-4.53M | -25.69%-4.85M | -163.60%-2.95M | -78.34%-68.36M | -252.97%-48.2M | -128.24%-4.89M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,298.79%-1.15B | 142.00%323.17M | 42.77%-551.67M | -26.79%-2.22B | 39.56%-407.01M | 88.22%-81.87M | -176.62%-769.45M | -805.77%-963.94M | -189.76%-1.75B | -51.47%-673.46M |
Net cash flow | ||||||||||
Beginning cash position | 35.32%2.29B | 58.74%3.04B | -23.39%2.75B | 17.05%3.59B | -53.11%1.55B | -51.37%1.69B | -48.06%1.91B | 17.05%3.59B | -33.23%3.07B | 23.13%3.3B |
Current changes in cash | 861.49%1.19B | -215.63%-721.76M | 115.17%267.69M | -256.98%-913.41M | 290.91%1.24B | -9.40%-156.07M | -11.21%-228.68M | -387.52%-1.77B | 138.23%581.87M | -19.70%316.28M |
Effect of exchange rate changes | -82.01%2.82M | -723.99%-29.22M | -81.53%15.54M | 225.77%72.76M | -27.93%-31.72M | 155.92%15.66M | 295.00%4.68M | 3,270.31%84.14M | -1,453.02%-57.85M | -565.61%-24.79M |
End cash Position | 124.54%3.48B | 35.32%2.29B | 58.74%3.04B | -23.39%2.75B | -23.39%2.75B | -53.11%1.55B | -51.37%1.69B | -48.06%1.91B | 17.05%3.59B | 17.05%3.59B |
Free cash flow | 268.33%2.36B | -288.21%-991.2M | 27.84%810.94M | 56.47%3.45B | 66.65%1.65B | 117.00%640.65M | 284.61%526.65M | -19.06%634.35M | -0.97%2.21B | 17.26%990.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data