(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.00%3.05M | -47.96%9.24M | -36.02%8.5M | 54.50%17.83M | 54.50%17.83M | 44.29%21.78M | 0.31%17.75M | -29.48%13.29M | -88.41%11.54M | -88.41%11.54M |
-Cash and cash equivalents | -86.00%3.05M | -47.96%9.24M | -36.02%8.5M | 54.50%17.83M | 54.50%17.83M | 44.29%21.78M | 0.31%17.75M | -29.48%13.29M | -88.41%11.54M | -88.41%11.54M |
Receivables | 8.76%12.63M | -29.14%9.74M | -34.65%9.23M | -11.07%15.19M | -11.07%15.19M | -30.08%11.61M | -17.66%13.75M | -18.32%14.12M | 249.61%17.08M | 249.61%17.08M |
-Accounts receivable | 12.74%11.96M | -28.18%9.03M | -35.30%8.38M | -7.83%14.16M | -7.83%14.16M | -27.20%10.61M | -12.63%12.57M | -15.19%12.95M | 318.05%15.37M | 318.05%15.37M |
-Notes receivable | -27.11%659.43K | -25.22%710.47K | -23.54%760K | -17.23%858.08K | -17.23%858.08K | -16.08%904.74K | -17.33%950.03K | -16.04%993.99K | -14.31%1.04M | -14.31%1.04M |
-Related party accounts receivable | -93.42%6.25K | -97.66%5.42K | -49.84%85.26K | -75.22%167.74K | -75.22%167.74K | -90.04%94.99K | -80.14%231.11K | -79.45%169.97K | --676.83K | --676.83K |
Inventory | -67.71%1.94M | -21.16%3.58M | 120.12%8.73M | 50.50%5.95M | 50.50%5.95M | 79.65%6M | 179.36%4.54M | 120.99%3.97M | 4,395.71%3.95M | 4,395.71%3.95M |
Other current assets | 11.85%6.37M | -28.48%5.18M | -19.14%6.3M | 4.44%9.48M | 4.44%9.48M | -45.98%5.7M | -33.81%7.24M | -7.47%7.8M | 341.65%9.08M | 341.65%9.08M |
Total current assets | 197.84%134.29M | 215.15%136.41M | 258.66%140.48M | 16.32%48.45M | 16.32%48.45M | -1.10%45.09M | -7.83%43.28M | -15.49%39.17M | -60.94%41.65M | -60.94%41.65M |
Non current assets | ||||||||||
Net PPE | -21.44%348.3M | -21.87%345.9M | -22.65%343.67M | -0.59%444.87M | -0.59%444.87M | -1.85%443.33M | -1.48%442.7M | -0.69%444.32M | 320.94%447.51M | 320.94%447.51M |
-Gross PPE | -22.45%381.72M | -22.89%375.97M | -23.65%370.5M | 2.73%497.78M | 2.73%497.78M | 1.64%492.2M | 1.93%487.57M | 2.67%485.29M | 275.92%484.53M | 275.92%484.53M |
-Accumulated depreciation | 31.61%-33.42M | 32.99%-30.07M | 34.51%-26.83M | -42.91%-52.91M | -42.91%-52.91M | -49.92%-48.86M | -54.87%-44.87M | -62.17%-40.96M | -63.95%-37.02M | -63.95%-37.02M |
Goodwill and other intangible assets | ---- | ---- | ---- | --0 | --0 | --0 | 843.06%16.21M | 843.06%16.21M | 843.06%16.21M | 843.06%16.21M |
-Goodwill | ---- | ---- | ---- | --0 | --0 | --0 | 843.06%16.21M | 843.06%16.21M | 843.06%16.21M | 843.06%16.21M |
Related parties assets | -93.42%6.25K | -97.66%5.42K | -49.84%85.26K | -75.22%167.74K | -75.22%167.74K | -90.04%94.99K | -80.14%231.11K | -79.45%169.97K | --676.83K | --676.83K |
Non current deferred assets | -47.62%326.12K | -27.65%520.75K | -39.46%505.74K | -58.55%415.73K | -58.55%415.73K | -87.43%622.62K | -86.05%719.78K | -84.50%835.43K | -81.29%1M | -81.29%1M |
Total non current assets | -21.69%348.63M | -24.83%346.42M | -25.60%344.17M | -4.18%446.51M | -4.18%446.51M | -6.10%445.19M | 0.73%460.88M | 1.50%462.63M | 161.31%465.99M | 161.31%465.99M |
Total assets | -1.50%482.92M | -4.23%482.83M | -3.42%484.65M | -2.50%494.96M | -2.50%494.96M | -5.66%490.28M | -0.07%504.16M | -0.07%501.79M | 78.15%507.64M | 78.15%507.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.92%19.42M | -9.08%16.41M | 29.03%17.49M | 59.61%26.7M | 59.61%26.7M | -6.83%20.22M | -18.21%18.05M | -34.13%13.55M | 198.70%16.73M | 198.70%16.73M |
-accounts payable | -1.63%19.28M | -6.64%16.24M | 31.88%17.13M | 63.66%26.32M | 63.66%26.32M | -6.24%19.6M | -16.27%17.4M | -27.49%12.99M | 247.39%16.08M | 247.39%16.08M |
-Total tax payable | -96.82%10.97K | -97.21%8.53K | 30.74%184.64K | --174.85K | --174.85K | 943.48%344.63K | --305.21K | --141.23K | --0 | --0 |
-Due to related parties current | -50.25%137.53K | -54.45%156.27K | -58.67%175.03K | -67.65%209.75K | -67.65%209.75K | -63.88%276.43K | -64.98%343.11K | -79.37%423.49K | --648.32K | --648.32K |
Current debt and capital lease obligation | 4.57%103.72M | 6.84%102.6M | 4.76%101.49M | 0.61%100.33M | 0.61%100.33M | -3.31%99.18M | -8.04%96.03M | -6.19%96.88M | --99.72M | --99.72M |
-Current debt | 4.57%103.72M | 6.84%102.6M | 4.76%101.49M | 0.61%100.33M | 0.61%100.33M | -3.31%99.18M | -8.04%96.03M | -6.19%96.88M | --99.72M | --99.72M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --6.12M | ---- | ---- | ---- |
Other current liabilities | --7.16M | --7.23M | --8.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 9.13%130.3M | 5.03%126.24M | 15.16%127.17M | 9.09%127.04M | 9.09%127.04M | -3.92%119.4M | -4.97%120.2M | -10.83%110.43M | 1,979.35%116.45M | 1,979.35%116.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.57%123.02M | 1.31%122.72M | -0.63%120.45M | -0.57%121.02M | -0.57%121.02M | -0.55%121.11M | 0.12%121.13M | 0.20%121.22M | 5.78%121.71M | 5.78%121.71M |
-Long term debt | 0.57%116.82M | 0.57%116.65M | 0.57%116.49M | 0.57%116.32M | 0.57%116.32M | 0.57%116.16M | 0.57%115.99M | 0.57%115.83M | 0.57%115.67M | 0.57%115.67M |
-Long term capital lease obligation | 25.21%6.2M | 18.09%6.07M | -26.43%3.96M | -22.33%4.7M | -22.33%4.7M | -21.16%4.95M | -9.07%5.14M | -7.10%5.39M | 10,613.24%6.05M | 10,613.24%6.05M |
Non current deferred liabilities | -91.68%498.72K | --566.15K | -88.29%689.09K | 24.00%7.24M | 24.00%7.24M | -0.18%5.99M | ---- | -6.49%5.89M | -4.67%5.84M | -4.67%5.84M |
Total non current liabilities | -2.82%123.52M | 1.78%123.29M | -4.69%121.14M | 0.56%128.26M | 0.56%128.26M | -0.53%127.1M | -4.72%121.13M | -0.13%127.1M | -1.85%127.55M | -1.85%127.55M |
Total liabilities | 2.97%253.82M | 3.40%249.53M | 4.54%248.31M | 4.63%255.3M | 4.63%255.3M | -2.20%246.5M | -4.85%241.33M | -5.41%237.53M | 80.01%244.01M | 80.01%244.01M |
Shareholders'equity | ||||||||||
Share capital | 0.00%129.54M | 0.00%129.54M | 0.00%129.54M | 0.00%129.54M | 0.00%129.54M | 0.00%129.54M | 3.40%129.54M | 3.40%129.54M | 3.40%129.54M | 3.40%129.54M |
-common stock | 1.12%16.04K | 1.85%16.04K | 2.50%16.04K | 2.32%15.94K | 2.32%15.94K | 2.00%15.86K | 15.15%15.74K | 14.59%15.64K | 14.10%15.58K | 14.10%15.58K |
-Preferred stock | 0.00%129.53M | 0.00%129.53M | 0.00%129.53M | 0.00%129.53M | 0.00%129.53M | 0.00%129.53M | 3.40%129.53M | 3.40%129.53M | 3.40%129.53M | 3.40%129.53M |
Retained earnings | -2.12%-346.94M | -5.61%-341.82M | -4.00%-337.84M | -3.97%-333.79M | -3.97%-333.79M | -4.62%-339.75M | 1.18%-323.65M | 0.94%-324.85M | -1.71%-321.03M | -1.71%-321.03M |
Paid-in capital | -0.79%327.18M | -1.66%327.07M | -2.51%326.95M | -3.34%327.02M | -3.34%327.02M | -3.38%329.8M | -0.39%332.59M | -0.41%335.38M | -0.42%338.3M | -0.42%338.3M |
Total stockholders'equity | -8.20%109.78M | -17.10%114.8M | -15.29%118.65M | -16.38%122.77M | -16.38%122.77M | -18.16%119.59M | 5.18%138.48M | 4.44%140.07M | -1.73%146.82M | -1.73%146.82M |
Noncontrolling interests | -3.92%119.32M | -4.70%118.51M | -5.23%117.7M | 0.07%116.89M | 0.07%116.89M | 2.19%124.19M | 4.31%124.35M | 6.22%124.2M | --116.82M | --116.82M |
Total equity | -6.02%229.11M | -11.23%233.31M | -10.56%236.35M | -9.09%239.67M | -9.09%239.67M | -8.92%243.78M | 4.76%262.83M | 5.27%264.26M | 76.46%263.63M | 76.46%263.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data