(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -164.10%-45.39K | -118.93%-692.78K | -86.88%461.81K | 60.05%-1.14M | -104.22%-85.76K | -92.62%70.81K | 174.96%3.66M | 439.65%3.52M | -591.24%-2.85M | 144.94%2.03M |
Net income from continuing operations | -38.05%-1.05M | 25.13%-76.84M | -4.23%-12.79M | -570.66%-49.28M | 32.05%-14.01M | 98.78%-761.33K | -308.07%-102.63M | 47.14%-12.27M | -180.29%-7.35M | -4,423.48%-20.61M |
Operating gains losses | ---- | 848.29%48.64M | -99.34%34.06K | ---- | ---- | ---- | 17,333.33%5.13M | 4,524.35%5.13M | ---- | ---- |
Depreciation and amortization | -0.13%868.43K | -13.76%3.39M | -8.47%868.38K | -21.08%785.45K | -12.63%869.85K | -12.63%869.58K | 358.08%3.93M | 11.93%948.73K | 77,052.95%995.27K | 33,141.94%995.6K |
Other non cashItems | 62.08%658K | ---- | ---- | -357.29%-1.03M | 6.12%54.92K | 53.07%405.97K | -47.51%552.12K | -112.71%-166.44K | --401.58K | --51.76K |
Change in working capital | -17.45%-520.78K | 48.77%13.79M | 93.80%12.3M | -140.15%-761.4K | 104.42%2.7M | -100.71%-443.4K | 230.37%9.27M | 368.39%6.34M | 103.31%1.9M | -1,155.11%-61.06M |
-Change in receivables | 110.17%74.77K | ---692.14K | 40.85%-109.03K | 1,446.21%204.62K | -336.42%-52.68K | -514.71%-735.06K | --0 | -121.14%-184.33K | 96.88%-15.2K | 109.49%22.28K |
-Change in prepaid assets | 88.54%-8.31K | 361.79%434.97K | 894.66%428.47K | 42.17%38.98K | 128.59%40.01K | -1,269.88%-72.49K | 153.59%94.19K | 155.00%43.08K | -94.85%27.42K | 102.67%17.5K |
-Change in payables and accrued expense | -270.56%-587.24K | 81.97%14M | 383.45%11.95M | -122.60%-810.93K | 104.14%2.52M | -99.45%344.31K | 938.37%7.69M | 170.76%2.47M | -9.74%3.59M | -17,072.92%-60.9M |
-Change in loans | --0 | ---- | ---- | -203.79%-177.06K | 152.75%165.11K | 100.93%11.95K | ---- | ---- | 108.74%170.6K | 92.75%-313K |
-Change in other current assets | --0 | -94.80%48.8K | -98.38%31.02K | 100.59%10.34K | -79.99%21.71K | -102.15%-14.28K | 204.93%938.15K | 651.01%1.91M | -52.27%-1.75M | --108.53K |
-Change in other working capital | ---- | ---- | ---- | ---- | 457.16%5.19K | 1,666.50%22.17K | 4,542.72%543.9K | 85,683.31%671.83K | ---125.07K | ---1.45K |
Cash from discontinued operating activities | 0 | 150.68%359.67K | 22.36%-550.97K | -636.96K | -709.63K | -709.63K | ||||
Operating cash flow | 91.98%-45.39K | -111.29%-333.11K | -82.80%483.17K | 71.91%-801.33K | -72.89%551.2K | -158.99%-566.15K | 160.42%2.95M | 330.83%2.81M | -591.24%-2.85M | 144.94%2.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -98.99%10.1K | 0 | 91,927.27%10.1K | 148.96%1M | 148.49%972.32K | 99.99%-11 | -216.81%-5.52K | |||
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 45.86%-2.86K | 99.98%-1 | 100.00%3 | -215.46%-5.46K |
Net intangibles purchase and sale | ---- | 92.30%-145 | --0 | ---145 | ---- | ---- | 99.91%-1.88K | 100.00%-10 | --0 | --4 |
Net business purchase and sale | ---- | -98.98%10.25K | --0 | 73,285.71%10.25K | ---- | ---- | --1.01M | --972.33K | ---14 | ---68 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | -98.99%10.1K | --0 | 91,927.27%10.1K | ---- | ---- | 148.96%1M | 148.49%972.32K | 99.99%-11 | -216.81%-5.52K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.79%61.11K | 64.67%-1.11M | 87.37%-486.35K | -110.07%-308.72K | 81.09%-370.75K | 112.99%52.77K | -143.83%-3.15M | -1,069.24%-3.85M | 72.43%3.07M | -138.07%-1.96M |
Net issuance payments of debt | --0 | --0 | 186.69%197.03K | 1,149.38%740.56K | -251.62%-241.66K | -265.14%-695.93K | 109.70%412.78K | 63.75%-227.28K | 104.83%59.27K | 105.91%159.38K |
Net other financing activities | -91.84%61.11K | 68.76%-1.11M | 81.14%-683.39K | -134.89%-1.05M | 93.91%-129.08K | 190.45%748.7K | -131.13%-3.56M | -1,316.67%-3.62M | 0.07%3.01M | -127.02%-2.12M |
Cash from discontinued financing activities | 0 | -197.08%-736.7K | -99.59%3.1K | 0 | 758.86K | 758.86K | ||||
Financing cash flow | 15.79%61.11K | 22.65%-1.85M | 84.37%-483.25K | -134.19%-1.05M | 81.09%-370.75K | 112.99%52.77K | -133.27%-2.39M | -838.78%-3.09M | 72.43%3.07M | -138.07%-1.96M |
Net cash flow | ||||||||||
Beginning cash position | -98.40%39.59K | 118.26%2.47M | -97.07%57.89K | 8.89%1.93M | 6.63%1.81M | 118.26%2.47M | 46.26%1.13M | -26.95%1.98M | 14.52%1.77M | 83.70%1.7M |
Current changes in cash | 103.06%15.72K | -239.39%-2.17M | -100.01%-83 | -961.48%-1.84M | 169.75%180.46K | -187.37%-513.38K | 494.84%1.56M | 141.06%690.73K | -81.63%213.56K | -89.39%66.9K |
Effect of exchange rate changes | 81.74%-26.34K | -16.00%-256.49K | 132.80%64.61K | -966.00%-115.11K | -996.50%-61.72K | -612.73%-144.27K | -331.06%-221.11K | -279.12%-196.95K | -70.99%-10.8K | 189.89%6.88K |
End cash position | -98.40%28.97K | -98.40%39.59K | -98.40%39.59K | -97.07%57.89K | 8.89%1.93M | 6.63%1.81M | 118.26%2.47M | 118.26%2.47M | -26.95%1.98M | 14.52%1.77M |
Free cash flow | 91.98%-45.39K | -111.32%-333.25K | -82.80%483.17K | 71.91%-801.48K | -72.85%551.2K | -159.10%-566.15K | 142.52%2.94M | 307.64%2.81M | -531.11%-2.85M | 144.87%2.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data