(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.03%15.53B | -15.03%15.53B | 39.39%24.1B | -5.22%18.28B | -5.22%18.28B | -26.61%17.29B | -0.29%19.28B | --19.28B | 220.29%23.56B | 30.12%19.34B |
-Cash and cash equivalents | 7.55%7.89B | 7.55%7.89B | 66.94%10.52B | --7.34B | --7.34B | -31.74%6.3B | ---- | ---- | --9.23B | -30.57%6.17B |
-Short-term investments | -30.18%7.64B | -30.18%7.64B | 23.60%13.58B | -43.28%10.94B | -43.28%10.94B | -23.30%10.99B | 46.37%19.28B | --19.28B | 94.79%14.33B | 120.21%13.18B |
-Accounts receivable | 7.81%4.32B | 7.81%4.32B | 23.35%3.99B | -51.66%4.01B | -51.66%4.01B | 20.68%3.23B | 145.37%8.3B | --8.3B | 9.75%2.68B | -39.18%3.38B |
-Other receivables | -8.21%1.68B | -8.21%1.68B | -22.79%1.65B | --1.83B | --1.83B | -24.91%2.14B | ---- | ---- | -32.75%2.85B | -35.08%3B |
Inventory | -14.95%967M | -14.95%967M | -31.46%941M | -10.40%1.14B | -10.40%1.14B | -13.97%1.37B | -26.18%1.27B | --1.27B | -12.74%1.6B | -5.13%1.72B |
Total current assets | -13.62%22.75B | -13.62%22.75B | 15.74%31.04B | -8.86%26.34B | -8.86%26.34B | -18.75%26.82B | 4.82%28.9B | --28.9B | 103.85%33.01B | 1.04%27.57B |
Non current assets | ||||||||||
Net PPE | -2.33%116.09B | -2.33%116.09B | -3.01%116.41B | -4.14%118.86B | -4.14%118.86B | -6.42%120.02B | -6.01%123.99B | --123.99B | -3.52%128.25B | -5.84%131.93B |
-Gross PPE | 2.97%232.57B | 2.97%232.57B | -0.12%227.99B | -1.25%225.87B | -1.25%225.87B | -0.39%228.28B | 0.34%228.71B | --228.71B | 2.88%229.18B | 2.52%227.95B |
-Accumulated depreciation | -8.85%-116.48B | -8.85%-116.48B | -3.07%-111.58B | -2.18%-107.01B | -2.18%-107.01B | -7.26%-108.25B | -9.06%-104.72B | ---104.72B | -12.36%-100.93B | -16.77%-96.02B |
Goodwill and other intangible assets | -1.77%14.52B | -1.77%14.52B | -2.01%14.65B | -1.66%14.78B | -1.66%14.78B | -0.76%14.95B | -0.23%15.03B | --15.03B | -0.05%15.06B | -0.59%15.06B |
-Goodwill | 0.00%11.62B | 0.00%11.62B | 0.00%11.62B | 0.00%11.62B | 0.00%11.62B | 0.00%11.62B | 0.00%11.62B | --11.62B | 0.00%11.62B | -0.33%11.62B |
-Other intangible assets | -8.25%2.9B | -8.25%2.9B | -9.03%3.03B | -7.30%3.16B | -7.30%3.16B | -3.31%3.33B | -0.99%3.41B | --3.41B | -0.20%3.45B | -1.46%3.45B |
Financial assets | -55.00%45M | -55.00%45M | ---- | -58.85%100M | -58.85%100M | ---- | 0.00%243M | --243M | ---- | -84.61%243M |
Non current prepaid assets | 0.00%22M | 0.00%22M | 33.33%24M | 175.00%22M | 175.00%22M | --18M | --8M | --8M | ---- | --0 |
Defined pension benefit | 11.60%1.59B | 11.60%1.59B | ---- | 0.07%1.42B | 0.07%1.42B | ---- | 42.91%1.42B | --1.42B | ---- | 111.70%995M |
Total non current assets | -2.08%151.37B | -2.08%151.37B | -6.38%150.14B | -7.84%154.58B | -7.84%154.58B | -7.11%160.37B | -5.24%167.73B | --167.73B | -3.40%172.66B | -5.46%177.01B |
Total assets | -3.76%174.12B | -3.76%174.12B | -3.21%181.18B | -7.99%180.91B | -7.99%180.91B | -8.98%187.2B | -3.88%196.63B | --196.63B | 5.51%205.67B | -4.63%204.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 28.79%19.33B | 28.79%19.33B | 40.76%17.88B | 16.68%15.01B | 16.68%15.01B | 3.69%12.7B | -1.40%12.86B | --12.86B | -20.24%12.25B | -33.61%13.04B |
-accounts payable | 37.49%7.4B | 37.49%7.4B | 33.12%6B | -46.71%5.38B | -46.71%5.38B | 49.82%4.51B | 207.40%10.1B | --10.1B | -42.90%3.01B | -61.13%3.28B |
-Total tax payable | -37.63%2.51B | -37.63%2.51B | 45.28%3.83B | 45.50%4.02B | 45.50%4.02B | 37.70%2.64B | 39.86%2.77B | --2.77B | 23.39%1.92B | 1.33%1.98B |
-Other payable | 68.14%9.42B | 68.14%9.42B | 44.82%8.05B | --5.6B | --5.6B | -24.15%5.56B | ---- | ---- | -14.19%7.32B | -15.85%7.78B |
Current debt and capital lease obligation | -28.14%10.52B | -28.14%10.52B | -49.02%9.83B | -34.48%14.64B | -34.48%14.64B | -22.23%19.29B | -7.83%22.35B | --22.35B | 3.73%24.8B | 16.85%24.25B |
-Current debt | -32.64%5.72B | -32.64%5.72B | -65.60%4.59B | -47.14%8.49B | -47.14%8.49B | -27.00%13.33B | -8.29%16.06B | --16.06B | 8.77%18.26B | 28.45%17.51B |
-Current capital lease obligation | -21.92%4.8B | -21.92%4.8B | -11.92%5.25B | -2.16%6.15B | -2.16%6.15B | -8.90%5.96B | -6.64%6.29B | --6.29B | -8.14%6.54B | -5.37%6.74B |
Current liabilities | 4.82%45.49B | 4.82%45.49B | 9.62%46.46B | 0.62%43.4B | 0.62%43.4B | -8.42%42.38B | -7.68%43.14B | --43.14B | -10.11%46.27B | -17.83%46.72B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.51%57.77B | -7.51%57.77B | -7.97%58.83B | -7.47%62.46B | -7.47%62.46B | -13.49%63.93B | -2.00%67.5B | --67.5B | -3.38%73.89B | -9.97%68.88B |
-Long term debt | -8.45%33.58B | -8.45%33.58B | -6.60%35.36B | -6.11%36.68B | -6.11%36.68B | -12.97%37.86B | 2.84%39.06B | --39.06B | -4.85%43.5B | -11.94%37.98B |
-Long term capital lease obligation | -6.17%24.2B | -6.17%24.2B | -9.97%23.47B | -9.34%25.79B | -9.34%25.79B | -14.23%26.07B | -7.95%28.44B | --28.44B | -1.20%30.39B | -7.42%30.9B |
Derivative product liabilities | 44.68%204M | 44.68%204M | ---- | --141M | --141M | ---- | ---- | ---- | ---- | 26.65%499M |
Other non current liabilities | -4.15%2.52B | -4.15%2.52B | ---- | --2.63B | --2.63B | ---- | ---- | ---- | ---- | -15.89%3.71B |
Total non current liabilities | -6.94%68.59B | -6.94%68.59B | -8.05%70.23B | -9.28%73.7B | -9.28%73.7B | -14.67%76.37B | -3.96%81.24B | --81.24B | -4.86%89.51B | -10.84%84.59B |
Total liabilities | -2.58%114.08B | -2.58%114.08B | -1.74%116.68B | -5.85%117.11B | -5.85%117.11B | -12.54%118.75B | -5.28%124.38B | --124.38B | -6.72%135.78B | -13.46%131.31B |
Shareholders'equity | ||||||||||
Share capital | -40.34%28.83B | -40.34%28.83B | 0.00%48.32B | 0.00%48.32B | 0.00%48.32B | 0.00%48.32B | 0.00%48.32B | --48.32B | 182.49%48.32B | 182.49%48.32B |
-common stock | -40.34%28.83B | -40.34%28.83B | 0.00%28.82B | 0.00%48.32B | 0.00%48.32B | -40.35%28.82B | 0.00%48.32B | --48.32B | 182.49%48.32B | 182.49%48.32B |
-Preferred stock | ---- | ---- | 0.00%19.5B | ---- | ---- | --19.5B | ---- | ---- | ---- | ---- |
Retained earnings | 60.39%21.19B | 60.39%21.19B | ---- | -33.03%13.21B | -33.03%13.21B | ---- | --19.72B | --19.72B | ---- | ---- |
Other equity interest | 0.00%526M | 0.00%526M | ---- | 0.00%526M | 0.00%526M | ---- | --526M | --526M | ---- | ---- |
Total stockholders'equity | -5.92%60.03B | -5.92%60.03B | -5.77%64.49B | -11.68%63.8B | -11.68%63.8B | -2.07%68.44B | -1.38%72.24B | --72.24B | 41.54%69.88B | 16.70%73.26B |
Noncontrolling interests | 16.67%7M | 16.67%7M | 20.00%6M | 20.00%6M | 20.00%6M | 0.00%5M | 25.00%5M | --5M | 25.00%5M | 33.33%4M |
Total equity | -5.92%60.03B | -5.92%60.03B | -5.77%64.5B | -11.68%63.81B | -11.68%63.81B | -2.07%68.44B | -1.38%72.25B | --72.25B | 41.54%69.89B | 16.70%73.26B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data