(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.50%25.95M | -6.96%17M | -7.89%105.11M | -32.71%21.61M | 2.27%35.23M | -21.35%30M | 94.13%18.27M | 3.29%114.12M | -9.71%32.12M | 118.38%34.45M |
Net income from continuing operations | 9.27%15.82M | -20.03%12.95M | -20.64%58.67M | -26.34%14.87M | -21.38%13.14M | -17.73%14.48M | -16.72%16.19M | -7.47%73.93M | -9.61%20.18M | -19.70%16.72M |
Operating gains losses | -425.00%-567K | 12.99%-134K | 63.79%-3.68M | -36,288.89%-3.28M | 29.33%-147K | 98.81%-108K | 82.05%-154K | -49.82%-10.17M | 99.53%-9K | 79.73%-208K |
Depreciation and amortization | -0.78%1.9M | 5.89%1.92M | -6.27%7.65M | -12.13%1.91M | 7.72%2.01M | -1.85%1.92M | -16.42%1.82M | -21.93%8.16M | -12.96%2.17M | -27.81%1.87M |
Deferred tax | -152.41%-1.49M | -68.38%2.65M | -56.56%11.21M | -96.38%2.26M | -5.73%-2.27M | 135.45%2.84M | 131.90%8.39M | 138.36%25.81M | 351.50%62.26M | -137.99%-2.15M |
Other non cashItems | -3.89%-3.87M | -49.04%-234K | -140.52%-5.03M | -158.83%-2.75M | 168.46%1.6M | -216.58%-3.73M | 91.66%-157K | -113.71%-2.09M | -124.17%-1.06M | -207.08%-2.34M |
Change in working capital | 18.54%10.28M | 52.95%-4.86M | 34.18%15.71M | 104.99%2.68M | -17.15%14.69M | -70.56%8.68M | -156.49%-10.33M | 398.98%11.71M | -17,534.43%-53.79M | 249.31%17.73M |
-Change in other working capital | 18.54%10.28M | 52.95%-4.86M | 34.18%15.71M | 104.99%2.68M | -17.15%14.69M | -70.56%8.68M | -156.49%-10.33M | 398.98%11.71M | -17,534.43%-53.79M | 249.31%17.73M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -13.50%25.95M | -6.96%17M | -7.89%105.11M | -32.71%21.61M | 2.27%35.23M | -21.35%30M | 94.13%18.27M | 3.29%114.12M | -9.71%32.12M | 118.38%34.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -93.74%3.49M | 433.83%10.17M | 146.73%179.66M | 182.58%96.28M | 147.62%30.61M | 146.21%55.82M | 96.32%-3.05M | 41.95%-384.48M | 28.74%-116.6M | 43.36%-64.28M |
Net investment purchase and sale | -121.00%-5.19M | -384.83%-19.9M | -11.80%80.13M | 44.39%23.55M | -61.50%24.91M | 41.20%24.7M | 191.51%6.99M | 118.12%90.85M | 115.18%16.31M | 146.43%64.69M |
Net proceeds payment for loan | -58.92%13.62M | 856.31%33.44M | 122.10%100.98M | 147.96%64.49M | 106.38%7.77M | 126.03%33.15M | 93.97%-4.42M | -230.81%-456.9M | -146.05%-134.47M | -493.29%-121.77M |
Net PPE purchase and sale | -5.19%-4.68M | 14.89%-3.25M | 65.11%-6.43M | 231.11%4.54M | 14.64%-2.7M | 59.42%-4.45M | -345.45%-3.82M | 16.79%-18.44M | -68.65%-3.46M | 40.54%-3.16M |
Net other investing changes | -110.63%-258K | 92.84%-128K | 55,233.33%4.98M | -26.26%3.71M | 115.70%634K | --2.43M | -82.53%-1.79M | 101.34%9K | 932.24%5.03M | -2,150.25%-4.04M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -93.74%3.49M | 433.83%10.17M | 146.73%179.66M | 182.58%96.28M | 147.62%30.61M | 146.21%55.82M | 96.32%-3.05M | 41.95%-384.48M | 28.74%-116.6M | 43.36%-64.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -264.62%-43.44M | -431.00%-236.72M | 134.81%125.62M | -159.12%-34.19M | 65.53%61.91M | 126.31%26.39M | 233.97%71.52M | -93.11%53.5M | -46.52%57.82M | -64.74%37.4M |
Increase decrease in deposit | -161.94%-36.4M | -2,228.79%-228.74M | 14.74%111.37M | -115.10%-27.15M | 205.15%69.01M | 155.18%58.77M | 126.78%10.75M | -88.49%97.07M | 45.82%179.79M | -155.29%-65.63M |
Net issuance payments of debt | --0 | --0 | 800.00%45M | --0 | --0 | ---25M | --70M | 122.73%5M | ---110M | --115M |
Net commonstock issuance | --0 | 57.14%-945K | 86.88%-2.63M | --0 | 98.52%-72K | 91.58%-355K | 63.57%-2.21M | -15.07%-20.06M | 40.15%-4.92M | 17.41%-4.87M |
Cash dividends paid | -0.10%-7.04M | -0.11%-7.03M | 1.36%-28.12M | 0.17%-7.03M | 1.07%-7.03M | 1.73%-7.03M | 2.44%-7.03M | -5.73%-28.51M | -1.37%-7.04M | -5.55%-7.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -264.62%-43.44M | -431.00%-236.72M | 134.81%125.62M | -159.12%-34.19M | 65.53%61.91M | 126.31%26.39M | 233.97%71.52M | -93.11%53.5M | -46.52%57.82M | -64.74%37.4M |
Net cash flow | ||||||||||
Beginning cash position | 57.40%312.88M | 366.28%522.44M | -65.93%112.04M | 216.32%438.73M | 137.16%310.98M | -1.66%198.78M | -65.93%112.04M | 216.05%328.91M | -60.24%138.7M | -61.49%131.13M |
Current changes in cash | -112.47%-13.99M | -341.60%-209.56M | 289.24%410.39M | 414.06%83.71M | 1,588.21%127.75M | 258.03%112.2M | 168.42%86.74M | -196.45%-216.86M | -33.70%-26.65M | -9.53%7.57M |
End cash position | -3.89%298.89M | 57.40%312.88M | 366.28%522.44M | 366.28%522.44M | 216.32%438.73M | 137.16%310.98M | -1.66%198.78M | -65.93%112.04M | -65.93%112.04M | -60.24%138.7M |
Free cash flow | -16.75%21.27M | -4.87%13.74M | -3.36%92.46M | -30.46%19.93M | 3.98%32.53M | -5.99%25.55M | 68.92%14.45M | 8.33%95.68M | -14.50%28.66M | 199.21%31.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data