(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|
Total revenue | 39.73%8.69M | 154.04%6.22M | -32.50%2.45M | 549.45%3.63M | 129.03%558.38K | 2,939.12%243.8K | 8.02K |
Operating revenue | 39.73%8.69M | 154.04%6.22M | -32.50%2.45M | 549.45%3.63M | 129.03%558.38K | 2,939.12%243.8K | --8.02K |
Cost of revenue | 26.94%8.4M | 4.56%6.62M | 321.86%6.33M | 324.40%1.5M | -19.22%353.57K | 1,233.30%437.7K | 32.83K |
Gross profit | 171.64%287K | 89.68%-400.61K | -282.63%-3.88M | 937.95%2.13M | 205.63%204.82K | -681.66%-193.9K | -24.81K |
Operating expense | -30.31%19.48M | 166.57%27.95M | -14.75%10.49M | -17.83%12.3M | 8.08%14.97M | 233.12%13.85M | 4.16M |
Selling and administrative expenses | -22.49%7.9M | 140.01%10.19M | -33.03%4.25M | -41.13%6.34M | 48.44%10.77M | 175.07%7.25M | --2.64M |
-Selling and marketing expense | -71.18%1.68M | 492.07%5.84M | 41.29%986.18K | -43.32%698K | -32.57%1.23M | 666.70%1.83M | --238.23K |
-General and administrative expense | 42.85%6.21M | 33.48%4.35M | -42.23%3.26M | -40.85%5.64M | 75.70%9.54M | 126.25%5.43M | --2.4M |
Research and development costs | ---- | ---- | 20.61%344.99K | -0.18%286.03K | -63.67%286.54K | 61.28%788.62K | --488.98K |
Depreciation amortization depletion | 632.29%1.95M | -24.48%266.15K | -12.26%352.43K | 937.34%401.67K | 483.32%38.72K | 403.64%6.64K | --1.32K |
-Depreciation and amortization | 632.29%1.95M | -24.48%266.15K | -12.26%352.43K | 937.34%401.67K | 483.32%38.72K | 403.64%6.64K | --1.32K |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | --102.15K | ---- | ---- |
Other operating expenses | -44.95%9.63M | 215.65%17.5M | 5.10%5.54M | 39.75%5.27M | -34.94%3.77M | 463.07%5.8M | --1.03M |
Operating profit | 32.31%-19.19M | -97.33%-28.35M | -41.21%-14.37M | 31.09%-10.17M | -5.13%-14.76M | -235.78%-14.04M | -4.18M |
Net non-operating interest income (expenses) | 64.37%-608K | 81.59%-1.71M | -355.92%-9.27M | -605.44%-2.03M | -392.71%-288.18K | 425.43%98.45K | -30.25K |
Non-operating interest income | 8,399,900.00%84K | -99.68%1 | -99.44%317 | -60.36%57.09K | 46.30%144.04K | 1,415.13%98.45K | --6.5K |
Non-operating interest expense | -59.45%692K | -81.59%1.71M | 343.48%9.27M | 383.56%2.09M | --432.22K | ---- | --36.75K |
Other net income (expenses) | -45,728.71%-12.98M | 100.40%28.45K | -128.06%-7.14M | -74.68%-3.13M | -58.65%-1.79M | -204.28%-1.13M | -371.41K |
Special income (charges) | ---12.52M | ---- | -53.62%-4.67M | -614.12%-3.04M | 60.35%-425.83K | -211.60%-1.07M | ---344.71K |
-Less:Impairment of capital assets | --12.52M | ---- | 53.62%4.67M | 614.12%3.04M | -60.35%425.83K | 211.60%1.07M | --344.71K |
Other non-operating income (expenses) | -1,713.53%-459K | 101.15%28.45K | -2,615.38%-2.47M | 93.34%-91.01K | -2,340.17%-1.37M | -109.77%-56.03K | ---26.71K |
Income before tax | -9.15%-32.78M | 2.43%-30.03M | -100.65%-30.78M | 8.94%-15.34M | -11.74%-16.85M | -228.87%-15.08M | -4.58M |
Income tax | 2K | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | |||||||
Net income | -9.16%-32.78M | 2.43%-30.03M | -100.65%-30.78M | 8.94%-15.34M | -11.74%-16.85M | -228.87%-15.08M | -4.58M |
Net income continuous operations | -9.16%-32.78M | 2.43%-30.03M | -100.65%-30.78M | 8.94%-15.34M | -11.74%-16.85M | -228.87%-15.08M | ---4.58M |
Noncontrolling interests | -218.34%-285.39K | -89.65K | |||||
Net income attributable to the company | -9.16%-32.78M | 2.43%-30.03M | -104.46%-30.78M | 10.16%-15.05M | -11.14%-16.76M | -228.87%-15.08M | -4.58M |
Preferred stock dividends | |||||||
Other under preferred stock dividend | |||||||
Net income attributable to common stockholders | -9.16%-32.78M | 2.43%-30.03M | -104.46%-30.78M | 10.16%-15.05M | -11.14%-16.76M | -228.87%-15.08M | -4.58M |
Diluted earnings per share | |||||||
Basic earnings per share | |||||||
Dividend per share | |||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data