(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -116.34%-855.66K | -50.66%-2.14M | -27.91%6.09M | -71.41%1.04M | -53.08%1.24M | 124.64%5.24M | -842.34%-1.42M | 94.41%8.45M | 149.80%3.64M | 540.11%2.64M |
Net income from continuing operations | -227.89%-1.1M | -1,204.25%-1.9M | -12.05%-6.33M | -156.21%-6.3M | -151.22%-1.06M | 163.18%862.15K | 112.28%172.29K | -56.82%-5.65M | 36.67%-2.46M | 61.05%-423.23K |
Operating gains losses | ---- | ---- | --20.26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -4.84%1.42M | 0.56%1.44M | 8.30%5.77M | 304.27%2.07M | -49.65%777.74K | -7.49%1.5M | -13.66%1.43M | 15.67%5.33M | -52.51%511.48K | 43.86%1.54M |
Other non cash items | -111.38%-179.37K | 83.38%-355.84K | 19.06%-1.71M | 67.96%-373.41K | 11.39%-771.65K | 334.80%1.58M | -459.95%-2.14M | 37.69%-2.11M | 6.66%-1.17M | -13.36%-870.82K |
Change In working capital | -189.05%-1.07M | -44.00%-1.39M | -55.61%4.63M | -66.95%2.19M | 0.65%2.21M | -56.71%1.2M | 16.36%-967.33K | 27.63%10.44M | 25.30%6.62M | 10,729.19%2.2M |
-Change in receivables | -271.63%-795.18K | -321.42%-1.07M | 155.68%3.4M | 21.54%2.51M | 97.95%-54.56K | -79.23%463.31K | 106.21%481.61K | -211.19%-6.12M | -30.41%2.07M | -277.93%-2.66M |
-Change in inventory | 1,073.11%1.07M | 152.69%170.47K | -102.54%-23.14K | -3.20%-441.5K | 140.39%650.47K | -86.51%91.45K | -114.24%-323.56K | -81.08%911.08K | -118.92%-427.8K | -756.09%-1.61M |
-Change in payables and accrued expense | -185.82%-1.28M | 41.59%-645.54K | -74.38%3.72M | -68.37%1.82M | -63.19%1.52M | 655.79%1.49M | -124.77%-1.11M | 2,018.72%14.54M | 172.09%5.76M | 2,957.92%4.12M |
-Change in other current assets | -48.47%219.07K | -46.40%205.62K | -90.47%65.68K | 113.77%505K | -139.89%-1.25M | -56.94%425.09K | 59.93%383.61K | 2,037.87%689.26K | -120.46%-3.67M | 311.43%3.13M |
-Change in other current liabilities | 77.43%-286.56K | 85.86%-57.1K | -704.49%-2.54M | -176.40%-2.21M | 271.65%1.35M | 3.57%-1.27M | -8.76%-403.74K | 131.23%419.66K | 822.73%2.89M | -87.97%-784.31K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -116.34%-855.66K | -50.66%-2.14M | -27.91%6.09M | -71.41%1.04M | -53.08%1.24M | 124.64%5.24M | -842.34%-1.42M | 33.28%8.45M | 85.64%3.64M | 2,683.48%2.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 51.65%-46.8K | 66.65%-58.19K | 99.23%-105.7K | 140.68%260.64K | -113.96%-95.07K | 43.91%-96.81K | 98.71%-174.45K | -2,624.58%-13.67M | -2,291.39%-640.77K | 728.95%680.81K |
Net PPE purchase and sale | 90.06%-7.18K | 61.20%-41.62K | -175.35%-281.27K | -131.70%-48.67K | 41.88%-53.14K | 47.40%-72.19K | -297.47%-107.26K | 1.34%-102.15K | 1,797.00%153.53K | -52.51%-91.44K |
Net intangibles purchase and sale | -60.98%-39.63K | 75.35%-16.57K | 91.29%-171.78K | 97.88%-38.04K | 67.01%-41.93K | 30.34%-24.62K | -350.60%-67.19K | -685.74%-1.97M | -2,451.73%-1.79M | -163.23%-127.11K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---13.5M | --0 | --0 |
Net other investing changes | ---- | ---- | -81.71%347.36K | ---- | ---- | ---- | ---- | 3,513.07%1.9M | 295.93%1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.65%-46.8K | 66.65%-58.19K | 99.23%-105.7K | 140.68%260.64K | -113.96%-95.07K | 43.91%-96.81K | 98.71%-174.45K | -2,624.58%-13.67M | -2,291.39%-640.77K | 728.95%680.81K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 90.55%-309.58K | 236.12%2.42M | -260.10%-7.42M | 46.52%-1.49M | 55.67%-882.6K | -171.12%-3.28M | -145.41%-1.78M | 41.98%-2.06M | -278.19%-2.78M | -619.86%-1.99M |
Net issuance payments of debt | 100.25%7.45K | 2,683.90%3.3M | -384.65%-3.42M | 90.73%-138.98K | 82.69%-225K | -192.42%-2.92M | -102.55%-127.71K | --1.2M | ---1.5M | -230.00%-1.3M |
Net common stock issuance | 17.54%-134.25K | -32.33%-247.61K | 29.68%-740.53K | 0.36%-188.97K | -168.56%-201.65K | 21.80%-162.79K | 67.75%-187.12K | 24.07%-1.05M | 47.49%-189.66K | 69.72%-75.09K |
Net other financing activities | 3.13%-182.78K | 56.93%-630.7K | -47.96%-3.27M | -6.23%-1.16M | 25.99%-455.94K | ---188.68K | -191.98%-1.46M | -1.94%-2.21M | -191.67%-1.09M | -66.96%-616.07K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.55%-309.58K | 236.12%2.42M | -260.10%-7.42M | 46.52%-1.49M | 55.67%-882.6K | -171.12%-3.28M | -145.41%-1.78M | 41.98%-2.06M | -278.19%-2.78M | -619.86%-1.99M |
Net cash flow | ||||||||||
Beginning cash position | 13.20%18.55M | -7.27%18.32M | -26.93%19.76M | -5.29%18.51M | 0.18%18.25M | -5.10%16.39M | -26.93%19.76M | 9.24%27.04M | -24.38%19.54M | -29.04%18.22M |
Current changes in cash | -165.06%-1.21M | 106.73%226.86K | 80.28%-1.44M | -186.10%-186.34K | -80.46%258.88K | 96.14%1.86M | 65.50%-3.37M | -418.44%-7.28M | -81.93%216.43K | 666.90%1.32M |
End cash Position | -5.00%17.34M | 13.20%18.55M | -7.27%18.32M | -7.27%18.32M | -5.29%18.51M | 0.18%18.25M | -5.10%16.39M | -26.93%19.76M | -26.93%19.76M | -24.38%19.54M |
Free cash flow | -117.56%-902.46K | -37.81%-2.19M | -11.58%5.64M | -52.26%953.4K | -52.77%1.14M | 138.12%5.14M | -727.80%-1.59M | 6.54%6.38M | 6.22%2M | 1,249.47%2.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data