(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.23%-2.54M | 181.44%3.02M | -92.08%-23.57M | -202.20%-1.95M | -36.53%-9.36M | 19.40%-8.54M | -213.44%-3.71M | -186.91%-12.27M | 219.00%1.91M | -356.65%-6.86M |
Net income from continuing operations | 65.42%-4.36M | 77.71%-2.63M | -24.64%-35.15M | -133.02%-5.52M | 30.19%-5.24M | -69.76%-12.61M | -8.11%-11.79M | -332.28%-28.2M | -1,670.46%-2.37M | -128.61%-7.5M |
Operating gains losses | -170.10%-1M | -2,253.33%-1.06M | 138.51%575K | 126.45%141K | 33.83%-949K | 643.17%1.43M | -106.11%-45K | -306.50%-1.49M | -2,615.81%-533K | -310.18%-1.43M |
Depreciation and amortization | -37.47%297K | 3.37%491K | -12.83%1.88M | -8.91%470K | -5.77%462K | -33.77%475K | 9.20%475K | 2.08%2.16M | 20.05%516K | -10.48%490.31K |
Deferred tax | 227.91%141K | 61.82%89K | 310.98%173K | 171.43%15K | 130.78%60K | -65.14%43K | 400.00%55K | -133.20%-82K | -114.17%-21K | -110.16%-194.95K |
Other non cash items | 10.93%-1.08M | -10.21%-1.18M | -178.32%-4.66M | -32.99%-1.18M | -92.54%-1.2M | -615.17%-1.22M | -26,800.00%-1.07M | -473.66%-1.67M | -2,424.18%-885K | -433.99%-621.68K |
Change In working capital | 193.87%1.92M | -5.95%5.19M | -54.78%4.44M | 28.91%3.14M | -1,171.49%-4.87M | 112.80%652K | -54.08%5.51M | 425.17%9.81M | 171.66%2.44M | -62.42%454.51K |
-Change in receivables | -62.06%2.75M | 20.62%4M | -144.24%-4.38M | -106.30%-9.16M | -545.85%-5.78M | 682.26%7.25M | -82.47%3.31M | 227.49%9.9M | 73.31%-4.44M | -263.14%-895.11K |
-Change in prepaid assets | -0.80%493K | 36.56%-439K | 76.64%-332K | -77.21%-801K | -24.03%664K | 160.11%497K | 31.89%-692K | -53.79%-1.42M | 15.56%-452K | 150.11%874.05K |
-Change in payables and accrued expense | 205.06%1.08M | -182.47%-1.01M | 637.57%4.56M | 197.26%2.98M | -57.85%1.39M | -69.30%-1.03M | 358.14%1.22M | -141.82%-849K | -325.37%-3.07M | 6.11%3.3M |
-Change in other working capital | 60.34%-2.41M | 57.66%2.64M | 110.04%4.58M | -2.61%10.12M | 59.50%-1.14M | -151.59%-6.07M | 130.97%1.67M | -40.08%2.18M | -16.31%10.39M | -0.91%-2.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.23%-2.54M | 181.44%3.02M | -92.08%-23.57M | -202.20%-1.95M | -36.53%-9.36M | 19.40%-8.54M | -213.44%-3.71M | -186.91%-12.27M | 219.00%1.91M | -356.65%-6.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 105.81%4.38M | -32,366.67%-3.9M | -5,192.16%-93.14M | -8,245.45%-11.02M | -1,583.95%-6.73M | -25,199.45%-75.38M | 98.71%-12K | -136.24%-1.76M | 53.23%-132K | -154.59%-399.77K |
Net PPE purchase and sale | ---30K | --12K | 90.70%-81K | -25.93%-34K | 88.14%-47K | --0 | --0 | -52.27%-871K | 88.98%-27K | -263.94%-396.28K |
Net intangibles purchase and sale | -458.82%-285K | -7,166.67%-872K | 87.63%-110K | 63.81%-38K | -157.44%-9K | 7.42%-51K | 98.34%-12K | -413.87%-889K | -182.46%-105K | 92.74%-3.5K |
Net investment purchase and sale | 106.23%4.69M | ---3.04M | ---92.95M | ---10.94M | ---6.68M | ---75.33M | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 105.81%4.38M | -32,366.67%-3.9M | -5,192.16%-93.14M | -8,245.45%-11.02M | -1,583.95%-6.73M | -25,199.45%-75.38M | 98.71%-12K | -136.24%-1.76M | 53.23%-132K | -154.59%-399.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 797.76%6.41M | 2,253.33%353K | 106.66%1.24M | 61.46%310K | 4,598.12%203K | -15.48%714K | 103.48%15K | -99.60%601K | -99.87%192K | 54.43%-4.51K |
Net issuance payments of debt | 108.33%19K | 4.31%-244K | 0.94%-949K | 4.07%-236K | 7.21%-230K | 6.65%-228K | -15.91%-255K | 0.31%-958K | -70.19%-246K | -4.19%-247.87K |
Proceeds from stock option exercised by employees | 578.45%6.39M | 121.11%597K | 21.12%2.19M | 24.66%546K | 77.93%433K | -13.50%942K | 592.31%270K | 90.82%1.81M | 1,007.57%438K | -51.20%243.36K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.52%-250K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 797.76%6.41M | 2,253.33%353K | 106.66%1.24M | 61.46%310K | 4,598.12%203K | -15.48%714K | 103.48%15K | -99.60%601K | -99.87%192K | 54.43%-4.51K |
Net cash flow | ||||||||||
Beginning cash position | -77.01%33.54M | -77.18%34.11M | -7.42%149.46M | -68.55%46.28M | -59.54%61.98M | -10.44%145.88M | -7.42%149.46M | 914.27%161.43M | 1,109.34%147.14M | 1,029.10%153.19M |
Current changes in cash | 109.91%8.25M | 86.01%-519K | -759.79%-115.47M | -742.26%-12.66M | -118.84%-15.89M | -727.90%-83.21M | -294.04%-3.71M | -109.20%-13.43M | -98.68%1.97M | -335.19%-7.26M |
Effect of exchange rate changes | 174.53%515K | -140.44%-55K | -91.41%125K | 42.07%493K | -84.54%187K | -300.44%-691K | 130.49%136K | 405.88%1.46M | 986.54%347K | 351.49%1.21M |
End cash Position | -31.76%42.3M | -77.01%33.54M | -77.18%34.11M | -77.18%34.11M | -68.55%46.28M | -59.54%61.98M | -10.44%145.88M | -7.42%149.46M | -7.42%149.46M | 1,109.34%147.14M |
Free cash flow | 66.74%-2.86M | 157.77%2.15M | -69.35%-23.76M | -213.83%-2.03M | -29.78%-9.42M | 21.13%-8.59M | -258.98%-3.73M | -179.39%-14.03M | 194.22%1.78M | -337.52%-7.26M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data