(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.02%664M | -57.68%212M | 369.38%2.65B | 5.05%609.31M | 1,140.79%721.69M | 4,590.20%820M | 1,011.92%501M | 237.47%565M | 385.50%580.04M | 205.05%58.16M |
Net income from continuing operations | -172.41%-105M | -126.37%-24M | 1,578.26%1.36B | 911.35%1.03B | 0.74%91.35M | 292.08%145M | 143.48%91M | 94.04%-92M | 125.19%102.11M | 127.99%90.68M |
Operating gains losses | ---- | ---- | -1.24%159M | ---- | ---- | ---- | ---- | 25.78%161M | ---- | ---- |
Depreciation and amortization | 60.61%106M | 48.44%95M | 19.05%275M | 35.56%77.18M | 24.61%67.82M | 9.27%66M | 8.04%64M | 14.93%231M | 3.27%56.94M | 5.60%54.42M |
Deferred tax | --56M | --47M | -2,056.10%-884M | ---- | ---- | --0 | --0 | ---41M | ---- | ---- |
Other non cash items | 44.79%139M | 25.00%190M | 13.27%478M | 31.27%13.23M | 12.54%216.78M | 18.39%96M | 9.97%152M | -32.15%422M | 332.46%10.08M | 65.84%192.62M |
Change In working capital | -23.36%269M | -248.39%-184M | 348.15%938M | -43.16%125.34M | 232.31%337.66M | 243.49%351M | 225.64%124M | -455.88%-378M | 786.31%220.5M | -669.82%-255.2M |
-Change in receivables | 346.67%37M | -125.00%-14M | -291.18%-133M | -456.21%-18.97M | -7,718.05%-155.03M | 60.11%-15M | 20,952.63%56M | 71.67%-34M | 112.09%5.33M | 85.39%-1.98M |
-Change in inventory | -264.56%-130M | 45.90%-33M | 88.01%-44M | 154.57%42.69M | -0.99%-104.69M | 141.16%79M | -988.82%-61M | 30.49%-367M | 64.35%-78.24M | -150.60%-103.67M |
-Change in payables and accrued expense | 19.95%523M | -153.04%-61M | 245.23%1.56B | 4.21%306.24M | 16,419.48%699.77M | 149.36%436M | 624.23%115M | -51.76%451M | -8.99%293.85M | -97.94%4.24M |
-Change in other current assets | -48.08%-77M | -191.67%-55M | 38.55%-153M | -457.30%-87.73M | 42.08%-73.27M | 35.44%-52M | 190.21%60M | -39.89%-249M | 461.23%24.55M | -22.89%-126.5M |
-Change in other current liabilities | 13.40%-84M | 54.35%-21M | -61.45%-289M | -367.76%-116.88M | -6.72%-29.12M | 11.30%-97M | -164.72%-46M | -1.13%-179M | 69.85%-24.99M | -285.24%-27.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.02%664M | -57.68%212M | 369.38%2.65B | 5.05%609.31M | 1,140.79%721.69M | 4,590.20%820M | 1,011.92%501M | 237.47%565M | 385.50%580.04M | 205.05%58.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 58.51%-178M | -40.96%-117M | -9.32%-927M | -103.24%-263.29M | 47.46%-151.71M | -137.45%-429M | 66.67%-83M | -25.44%-848M | 23.43%-129.55M | -43.49%-288.76M |
Net PPE purchase and sale | 52.56%-176M | -11.70%-105M | -8.14%-877M | -91.68%-227.19M | 34.14%-184.81M | -109.36%-371M | 59.94%-94M | -20.68%-811M | 29.20%-118.53M | -48.30%-280.61M |
Net business purchase and sale | --0 | --68M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | 96.55%-2M | -827.27%-80M | -35.14%-50M | -227.57%-36.1M | 506.41%33.1M | -1,572.92%-58M | 176.56%11M | -825.00%-37M | -518.46%-11.02M | 32.17%-8.15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.51%-178M | -40.96%-117M | -9.32%-927M | -103.24%-263.29M | 47.46%-151.71M | -137.45%-429M | 66.67%-83M | -25.44%-848M | 23.43%-129.55M | -43.49%-288.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -152.59%-132M | -33.33%52M | -19.43%199M | -894.22%-162.9M | -77.44%32.9M | 312.87%251M | -60.72%78M | -93.09%247M | 121.55%20.51M | 25.89%145.82M |
Net issuance payments of debt | -82.07%45M | -109.68%-3M | -17.03%190M | -1,037.10%-164.08M | -49.66%72.08M | 305.57%251M | -83.72%31M | 138.54%229M | 117.68%17.51M | 33.74%143.19M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -66.67%1M | -50.00%9M | -60.89%1.17M | 7.41%2.83M | -52.20%2M | -63.34%3M | -70.97%18M | -32.98%3M | -66.20%2.63M |
Net other financing activities | 150.00%1M | 22.73%54M | ---- | ---- | ---- | ---2M | --44M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -152.59%-132M | -33.33%52M | -19.43%199M | -894.22%-162.9M | -77.44%32.9M | 312.87%251M | -60.72%78M | -93.09%247M | 121.55%20.51M | 25.89%145.82M |
Net cash flow | ||||||||||
Beginning cash position | 35.16%5.57B | 51.80%5.6B | -3.23%3.69B | 71.90%5.26B | 44.98%4.74B | 12.14%4.12B | -3.24%3.69B | 171.95%3.81B | -28.33%3.06B | -26.64%3.27B |
Current changes in cash | -44.86%354M | -70.36%147M | 5,444.44%1.92B | -61.12%183.12M | 811.20%602.89M | 302.62%642M | 570.66%496M | -101.45%-36M | 200.74%471M | 39.78%-84.77M |
Effect of exchange rate changes | -509.09%-134M | -188.14%-170M | 83.91%-14M | -1.65%153.55M | 31.94%-86.55M | 75.16%-22M | -115.30%-59M | -7.41%-87M | 1,890.97%156.13M | -154.78%-127.17M |
End cash Position | 22.13%5.79B | 35.16%5.57B | 51.80%5.6B | 51.80%5.6B | 71.90%5.26B | 44.98%4.74B | 12.14%4.12B | -3.23%3.69B | -3.23%3.69B | -28.33%3.06B |
Free cash flow | 9.71%486M | -74.14%105M | 777.99%1.76B | -18.19%375.58M | 335.94%531.42M | 322.58%443M | 238.17%406M | 76.13%-259M | 223.55%459.11M | 8.23%-225.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data