Hanshow Technology
301275
Yong Jie New Material
603271
ZZT
873726
4
BEOKA
870199
5
Geovis Insighter Technology
920116
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.00%87M | -29.67%64M | -45.04%72M | -85.81%42M | -85.81%42M | -67.53%75M | 22.97%91M | 27.18%131M | 279.49%296M | 279.49%296M |
-Cash and cash equivalents | 16.00%87M | -29.67%64M | -45.04%72M | -56.70%42M | -56.70%42M | -67.53%75M | 22.97%91M | 27.18%131M | 24.36%97M | 24.36%97M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --199M | --199M |
-Accounts receivable | 23.68%517M | 58.42%583M | 70.67%512M | 31.86%389M | 31.86%389M | -7.93%418M | -30.57%368M | -35.21%300M | -34.30%295M | -34.30%295M |
-Taxes receivable | -58.62%24M | -56.90%25M | -56.90%25M | -56.90%25M | -56.90%25M | --58M | --58M | --58M | --58M | --58M |
-Other receivables | 60.53%61M | -2.94%66M | 22.92%59M | 203.70%82M | 203.70%82M | 72.73%38M | 126.67%68M | 33.33%48M | -15.63%27M | -15.63%27M |
Prepaid assets | 88.89%68M | 10.00%55M | 85.71%91M | -4.35%44M | -4.35%44M | -40.98%36M | 2.04%50M | -27.94%49M | -56.60%46M | -56.60%46M |
Total current assets | 21.12%757M | -3.88%793M | -1.30%759M | -19.39%582M | -19.39%582M | -18.62%625M | 20.79%825M | 14.78%769M | 8.57%722M | 8.57%722M |
Non current assets | ||||||||||
Net PPE | 0.64%13.58B | 0.29%13.48B | -0.67%13.29B | 3.17%13.24B | 3.17%13.24B | 1.23%13.49B | 0.59%13.44B | 0.22%13.38B | -3.79%12.83B | -3.79%12.83B |
-Gross PPE | 0.64%13.58B | 0.29%13.48B | -0.67%13.29B | -0.03%23.36B | -0.03%23.36B | 1.23%13.49B | 0.59%13.44B | 0.22%13.38B | -1.73%23.37B | -1.73%23.37B |
-Accumulated depreciation | ---- | ---- | ---- | 3.94%-10.12B | 3.94%-10.12B | ---- | ---- | ---- | -0.91%-10.54B | -0.91%-10.54B |
Goodwill and other intangible assets | 13.85%263M | 13.84%255M | 28.11%278M | 19.09%262M | 19.09%262M | 10.00%231M | 3.23%224M | -1.36%217M | -0.90%220M | -0.90%220M |
-Other intangible assets | ---- | ---- | ---- | 19.09%262M | 19.09%262M | ---- | ---- | ---- | -0.90%220M | -0.90%220M |
Financial assets | ---- | ---- | ---- | ---- | ---- | -95.61%13M | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---1M | ---- | ---1M | ---- | ---- |
Total non current assets | 3.55%15.23B | 3.37%15.14B | 2.76%14.99B | 2.67%14.94B | 2.67%14.94B | -0.76%14.71B | -0.99%14.64B | -0.91%14.58B | -1.05%14.55B | -1.05%14.55B |
Total assets | 4.27%15.99B | 2.99%15.93B | 2.56%15.74B | 1.63%15.52B | 1.63%15.52B | -1.64%15.33B | -0.03%15.47B | -0.23%15.35B | -0.63%15.27B | -0.63%15.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 31.85%857M | 43.34%893M | 38.48%691M | 27.03%766M | 27.03%766M | 11.88%650M | 24.35%623M | 2.67%499M | 32.24%603M | 32.24%603M |
-accounts payable | 9.05%542M | 43.85%643M | 52.72%562M | 36.29%661M | 36.29%661M | 10.69%497M | 14.03%447M | -4.42%368M | 43.07%485M | 43.07%485M |
-Total tax payable | 377.08%229M | 400.00%125M | --23M | ---- | ---- | 700.00%48M | --25M | --0 | ---- | ---- |
-Other payable | -18.10%86M | -17.22%125M | -19.08%106M | -11.02%105M | -11.02%105M | -16.67%105M | 38.53%151M | 31.00%131M | 1.72%118M | 1.72%118M |
Current debt and capital lease obligation | 315.63%1.54B | -91.38%515M | -93.54%385M | -92.83%407M | -92.83%407M | -93.93%371M | 2,388.75%5.97B | 2,246.46%5.96B | 2,503.67%5.68B | 2,503.67%5.68B |
-Current debt | 315.63%1.54B | -91.38%515M | -93.54%385M | -92.83%407M | -92.83%407M | -93.93%371M | 2,388.75%5.97B | 2,246.46%5.96B | 2,503.67%5.68B | 2,503.67%5.68B |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---1M | --1M | ---- | ---- | ---- |
Current liabilities | 83.26%2.84B | -73.31%1.9B | -77.20%1.59B | -75.24%1.67B | -75.24%1.67B | -78.30%1.55B | 528.89%7.12B | 514.93%6.96B | 538.71%6.73B | 538.71%6.73B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.38%7.75B | 126.66%9.08B | 128.87%9.48B | 118.33%9.25B | 118.33%9.25B | 115.69%9.15B | -61.28%4.01B | -60.10%4.14B | -58.68%4.24B | -58.68%4.24B |
-Long term debt | -15.38%7.75B | 126.66%9.08B | 128.87%9.48B | 118.33%9.25B | 118.33%9.25B | 115.69%9.15B | -61.28%4.01B | -60.10%4.14B | -58.68%4.24B | -58.68%4.24B |
Derivative product liabilities | 17,000.00%171M | --76M | --109M | --147M | --147M | --1M | ---- | ---- | --0 | --0 |
Total non current liabilities | -12.22%8.93B | 104.38%10.17B | 108.24%10.61B | 100.21%10.42B | 100.21%10.42B | 97.80%10.17B | -55.58%4.98B | -54.50%5.1B | -53.20%5.2B | -53.20%5.2B |
Total liabilities | 0.38%11.76B | -0.21%12.07B | 1.19%12.2B | 1.24%12.08B | 1.24%12.08B | -4.50%11.72B | -1.94%12.09B | -2.24%12.06B | -1.94%11.93B | -1.94%11.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M |
-common stock | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M | 0.00%785M |
Retained earnings | 38.12%2.99B | 31.97%2.56B | 20.57%2.25B | 13.59%2.18B | 13.59%2.18B | 16.97%2.16B | 15.58%1.94B | 17.27%1.87B | 10.92%1.92B | 10.92%1.92B |
Total stockholders'equity | 23.06%3.64B | 20.63%3.28B | 11.48%2.95B | 5.75%2.85B | 5.75%2.85B | 12.86%2.96B | 11.25%2.72B | 11.97%2.65B | 7.24%2.7B | 7.24%2.7B |
Noncontrolling interests | -10.96%585M | -11.20%579M | -8.36%592M | -8.44%586M | -8.44%586M | -5.87%657M | -5.92%652M | -6.10%646M | -6.30%640M | -6.30%640M |
Total equity | 16.87%4.23B | 14.47%3.86B | 7.59%3.54B | 3.03%3.44B | 3.03%3.44B | 8.92%3.62B | 7.46%3.37B | 7.90%3.29B | 4.35%3.34B | 4.35%3.34B |
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |