(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 23.48%1.04B | 14.98%4.06B | 9.44%997M | 8.78%1.17B | 8.95%1.06B | 45.41%839M | 100.57%3.53B | 32.41%911M | 71.09%1.07B | 275.29%972M |
Operating revenue | 23.48%1.04B | 14.98%4.06B | 9.44%997M | 8.78%1.17B | 8.95%1.06B | 45.41%839M | 100.57%3.53B | 32.41%911M | 71.09%1.07B | 275.29%972M |
Cost of revenue | 4.01%701M | 10.38%3.02B | 10.62%1.05B | 6.27%627M | 8.29%666M | 16.61%674M | 20.00%2.74B | 33.19%951M | 13.90%590M | 14.53%615M |
Gross profit | 103.03%335M | 30.78%1.04B | -37.50%-55M | 11.85%538M | 10.08%393M | 16,600.00%165M | 253.37%796M | -53.85%-40M | 345.37%481M | 228.42%357M |
Operating expense | 2.47%166M | -6.85%367M | -4.35%-120M | -19.32%167M | -5.36%159M | 20.00%162M | 3,130.77%394M | 61.28%-115M | 81.58%207M | 88.76%168M |
Selling and administrative expenses | ---- | 24.44%56M | 7.11%-431M | -19.32%167M | ---- | ---- | 95.65%45M | -77.78%-464M | 81.58%207M | ---- |
-General and administrative expense | ---- | 24.44%56M | 7.11%-431M | -19.32%167M | ---- | ---- | 95.65%45M | -77.78%-464M | 81.58%207M | ---- |
Other operating expenses | 2.47%166M | -31.58%156M | ---- | ---- | -5.36%159M | --162M | 78.13%228M | ---- | ---- | --168M |
Operating profit | 5,533.33%169M | 67.66%674M | -13.33%65M | 35.40%371M | 23.81%234M | 102.21%3M | 179.45%402M | -72.32%75M | 4,666.67%274M | 151.50%189M |
Net non-operating interest income expense | -9.84%-67M | -70.37%-276M | -58.33%-76M | -73.17%-71M | -97.14%-69M | -64.86%-61M | -1.25%-162M | -17.07%-48M | -5.13%-41M | 28.57%-35M |
Non-operating interest income | 0.00%1M | -37.50%5M | -500.00%-4M | -20.00%4M | 50.00%3M | 0.00%1M | --8M | --1M | --5M | 100.00%2M |
Non-operating interest expense | 12.28%64M | 75.51%258M | 88.46%49M | 63.04%75M | 94.59%72M | 50.00%57M | 18.55%147M | 766.67%26M | 17.95%46M | -26.00%37M |
Total other finance cost | -20.00%4M | 0.00%23M | ---- | ---- | ---- | --5M | -36.11%23M | ---- | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | ---- | -58.33%5M | ---- | ---- | ---- | ---- | --12M | ---- | ---- | ---- |
-Less:Other special charges | ---- | 58.33%-5M | ---- | ---- | ---- | ---- | ---12M | ---- | ---- | ---- |
Other non- operating income (expenses) | ---- | ---- | ---- | -50.00%1M | -57.14%3M | 0.00%2M | ---- | ---- | -98.37%2M | 250.00%7M |
Income before tax | 266.10%98M | 54.86%398M | -127.78%-10M | 28.21%300M | 5.03%167M | 65.50%-59M | 138.59%257M | -66.67%36M | 203.90%234M | 138.31%159M |
Income tax | 283.33%22M | 124.00%112M | 2,000.00%21M | 28.85%67M | 2.78%37M | 68.42%-12M | 133.56%50M | -94.74%1M | 205.88%52M | 140.45%36M |
Net income | 261.70%76M | 38.16%286M | -188.57%-31M | 28.57%234M | 5.69%130M | 64.66%-47M | 140.04%207M | -60.67%35M | 203.33%182M | 137.73%123M |
Net income continuous Operations | 261.70%76M | 38.16%286M | -188.57%-31M | 28.02%233M | 5.69%130M | 64.66%-47M | 140.04%207M | -60.67%35M | 203.33%182M | 137.73%123M |
Minority interest income | 0.00%6M | 37.50%22M | 500.00%6M | 0.00%5M | 40.00%7M | 20.00%6M | 60.00%16M | -80.00%1M | 0.00%5M | 400.00%5M |
Net income attributable to the parent company | 232.08%70M | 38.22%264M | -208.82%-37M | 30.11%229M | 4.24%123M | 61.59%-53M | 136.24%191M | -59.52%34M | 220.00%176M | 136.09%118M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 232.08%70M | 38.22%264M | -208.82%-37M | 30.11%229M | 4.24%123M | 61.59%-53M | 136.24%191M | -59.52%34M | 220.00%176M | 136.09%118M |
Basic earnings per share | 266.67%10 | 50.00%39 | -125.00%-1 | 30.43%30 | 6.25%17 | 64.71%-6 | 138.72%26 | -59.39%4 | 187.50%23 | 138.10%16 |
Diluted earnings per share | 266.67%10 | 50.00%39 | -125.00%-1 | 30.43%30 | 6.25%17 | 64.71%-6 | 138.72%26 | -59.39%4 | 187.50%23 | 138.10%16 |
Dividend per share | ||||||||||
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |
No Data