MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.31%1.12M | -69.31%1.12M | -19.50%3.11M | -74.74%3.64M | -74.74%3.64M | -86.45%3.86M | 990.63%14.4M | --14.4M | 631.05%28.51M | -2.88%1.32M |
-Cash and cash equivalents | -91.62%230.56K | -91.62%230.56K | 45.63%1.69M | -80.89%2.75M | -80.89%2.75M | -95.93%1.16M | 990.63%14.4M | --14.4M | 631.05%28.51M | -2.88%1.32M |
-Short-term investments | -0.00%885.8K | -0.00%885.8K | -47.42%1.42M | --885.82K | --885.82K | --2.7M | --0 | --0 | ---- | ---- |
Receivables | 26.70%25.02M | 26.70%25.02M | -23.94%20.25M | -24.90%19.75M | -24.90%19.75M | 0.21%26.62M | 2.89%26.3M | --26.3M | 37.17%26.57M | 72.23%25.56M |
-Accounts receivable | 23.73%24.3M | 23.73%24.3M | -19.94%20.12M | -25.25%19.64M | -25.25%19.64M | -5.42%25.13M | 2.90%26.28M | --26.28M | 37.17%26.57M | 72.43%25.54M |
-Related party accounts receivable | 4,788.18%649.15K | 4,788.18%649.15K | --0 | --13.28K | --13.28K | --1.39M | --0 | --0 | ---- | ---- |
-Other receivables | -24.55%71.91K | -24.55%71.91K | 20.30%133K | 340.65%95.31K | 340.65%95.31K | --110.56K | -9.97%21.63K | --21.63K | ---- | -23.31%24.03K |
Prepaid assets | 51.07%13.39M | 51.07%13.39M | 8.18%11.62M | -5.20%8.86M | -5.20%8.86M | 66.47%10.74M | 367.60%9.35M | --9.35M | 193.98%6.45M | -37.58%2M |
Current deferred assets | 184,221.52%1.26M | 184,221.52%1.26M | -99.93%738 | -99.91%683 | -99.91%683 | --1.08M | -77.79%783.8K | --783.8K | ---- | 215.36%3.53M |
Other current assets | --140.59K | --140.59K | ---- | ---- | ---- | ---- | ---- | ---- | 2,997.89%1.38M | ---- |
Total current assets | 26.91%40.93M | 26.91%40.93M | -17.33%34.98M | -36.55%32.25M | -36.55%32.25M | -32.75%42.31M | 56.84%50.83M | --50.83M | 120.67%62.91M | 57.92%32.41M |
Non current assets | ||||||||||
Net PPE | -46.14%500.65K | -46.14%500.65K | -69.17%568.51K | 74.34%929.51K | 74.34%929.51K | 608.04%1.84M | 119.28%533.16K | --533.16K | -12.46%260.43K | -30.44%243.14K |
-Gross PPE | -2.79%1.55M | -2.79%1.55M | -15.52%1.62M | 182.75%1.6M | 182.75%1.6M | 409.35%1.92M | 55.99%564.73K | --564.73K | -5.84%377.21K | -16.01%362.04K |
-Accumulated depreciation | -57.59%-1.05M | -57.59%-1.05M | -1,262.53%-1.05M | -2,013.63%-667.27K | -2,013.63%-667.27K | 33.72%-77.4K | 73.45%-31.57K | ---31.57K | -13.25%-116.78K | -45.83%-118.9K |
Goodwill and other intangible assets | --0 | --0 | -94.57%115.03K | -95.71%119.52K | -95.71%119.52K | 37.08%2.12M | 70.27%2.78M | --2.78M | -10.54%1.55M | -3.53%1.64M |
-Other intangible assets | ---- | ---- | -94.57%115.03K | -95.71%119.52K | -95.71%119.52K | 37.08%2.12M | 70.27%2.78M | --2.78M | -10.54%1.55M | -3.53%1.64M |
Investments and advances | 1,326.44%590.15K | 1,326.44%590.15K | ---- | --41.37K | --41.37K | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | --195.48K | --195.48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | 4,788.18%649.15K | 4,788.18%649.15K | --0 | --13.28K | --13.28K | --1.39M | --0 | --0 | ---- | ---- |
Non current deferred assets | ---- | ---- | -97.91%10.82K | ---- | ---- | 28.40%517.84K | 225.13%457.65K | --457.65K | 205.90%403.3K | 67.98%140.76K |
Non current prepaid assets | -99.71%16.43K | -99.71%16.43K | -19.56%628.31K | -41.18%5.7M | -41.18%5.7M | --781.05K | --9.69M | --9.69M | ---- | --0 |
Other non current assets | ---- | ---- | -64.03%4.89M | ---- | ---- | 1,736.67%13.59M | --68.45K | --68.45K | --740.2K | ---- |
Total non current assets | -80.82%1.3M | -80.82%1.3M | -67.05%6.21M | -49.83%6.79M | -49.83%6.79M | 539.32%18.86M | 570.38%13.54M | --13.54M | 36.74%2.95M | -15.16%2.02M |
Total assets | 8.17%42.23M | 8.17%42.23M | -32.66%41.19M | -39.34%39.05M | -39.34%39.05M | -7.13%61.17M | 86.96%64.37M | --64.37M | 114.76%65.86M | 50.32%34.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 141.83%17.51M | 141.83%17.51M | 39.23%10.12M | 19.80%7.24M | 19.80%7.24M | 20.22%7.27M | -6.11%6.04M | --6.04M | -10.25%6.05M | 21.68%6.44M |
-accounts payable | 337.81%11.81M | 337.81%11.81M | 153.46%5.56M | 178.96%2.7M | 178.96%2.7M | 76.95%2.19M | -49.14%966.82K | --966.82K | -63.17%1.24M | -32.00%1.9M |
-Total tax payable | -4.85%4.12M | -4.85%4.12M | -9.11%4.33M | -7.88%4.33M | -7.88%4.33M | 4.78%4.76M | 10.98%4.7M | --4.7M | 38.70%4.54M | 78.27%4.23M |
-Due to related parties current | --1.39M | --1.39M | ---- | --0 | --0 | --14.78K | -33.65%149.3K | --149.3K | --0 | --225K |
-Other payable | -11.42%190.48K | -11.42%190.48K | -21.66%234.7K | -6.18%215.04K | -6.18%215.04K | 14.15%299.6K | 195.50%229.21K | --229.21K | 174.88%262.45K | -35.13%77.57K |
Current debt and capital lease obligation | -9.29%4.71M | -9.29%4.71M | -13.98%4.66M | 29.85%5.2M | 29.85%5.2M | 32.82%5.42M | -23.64%4M | --4M | 17.77%4.08M | 170.74%5.24M |
-Current debt | -9.02%4.67M | -9.02%4.67M | -11.89%4.6M | 35.28%5.13M | 35.28%5.13M | 30.95%5.22M | -26.24%3.79M | --3.79M | 18.22%3.99M | 179.58%5.14M |
-Current capital lease obligation | -30.48%45.27K | -30.48%45.27K | -67.92%64.88K | -68.83%65.12K | -68.83%65.12K | 110.16%202.23K | 112.26%208.93K | --208.93K | 1.94%96.23K | 2.15%98.43K |
Current deferred liabilities | 707.06%3.17M | 707.06%3.17M | 126.55%1.75M | 723.73%393K | 723.73%393K | 95.67%770.7K | -97.11%47.71K | --47.71K | -73.18%393.87K | -6.56%1.65M |
Current liabilities | 97.94%25.39M | 97.94%25.39M | 22.79%16.53M | 27.11%12.83M | 27.11%12.83M | 27.93%13.46M | -24.26%10.09M | --10.09M | -9.85%10.52M | 48.23%13.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,731.22%1.52M | 3,731.22%1.52M | 128.77%752.8K | -97.37%39.63K | -97.37%39.63K | -78.87%329.07K | -15.35%1.5M | --1.5M | -7.40%1.56M | 835.36%1.78M |
-Long term debt | --1.52M | --1.52M | 325.01%739.45K | ---- | ---- | -88.45%173.98K | -25.01%1.25M | --1.25M | -1.70%1.51M | --1.67M |
-Long term capital lease obligation | --0 | --0 | -91.39%13.35K | -84.16%39.63K | -84.16%39.63K | 206.59%155.08K | 138.82%250.18K | --250.18K | -66.05%50.58K | -44.86%104.76K |
Total non current liabilities | 3,731.22%1.52M | 3,731.22%1.52M | 128.77%752.8K | -97.37%39.63K | -97.37%39.63K | -78.87%329.07K | -15.35%1.5M | --1.5M | -7.40%1.56M | 835.36%1.78M |
Total liabilities | 109.13%26.91M | 109.13%26.91M | 25.32%17.28M | 10.97%12.87M | 10.97%12.87M | 14.17%13.79M | -23.21%11.6M | --11.6M | -9.54%12.08M | 64.52%15.1M |
Shareholders'equity | ||||||||||
Share capital | 63.78%39.39K | 63.78%39.39K | 1.41%24.39K | 0.00%24.05K | 0.00%24.05K | 0.00%24.05K | 34.73%24.05K | --24.05K | 43.28%24.05K | 6.34%17.85K |
-common stock | 63.78%39.39K | 63.78%39.39K | 1.41%24.39K | 0.00%24.05K | 0.00%24.05K | 0.00%24.05K | 34.73%24.05K | --24.05K | 43.28%24.05K | 6.34%17.85K |
Retained earnings | -102.45%-27.01M | -102.45%-27.01M | -353.12%-15.71M | -220.96%-13.34M | -220.96%-13.34M | -42.52%6.2M | 5.05%11.03M | --11.03M | 21.35%10.79M | 56.85%10.5M |
Paid-in capital | 5.69%42.46M | 5.69%42.46M | 0.04%40.17M | 0.04%40.17M | 0.04%40.17M | -1.35%40.16M | 504.51%40.16M | --40.16M | 600.17%40.71M | 14.27%6.64M |
Gains losses not affecting retained earnings | -55.30%-167.17K | -55.30%-167.17K | -83.91%126.22K | -106.86%-107.64K | -106.86%-107.64K | -65.52%784.5K | -28.20%1.57M | --1.57M | 45.87%2.27M | 430.82%2.18M |
Other equity interest | 0.00%-15.44K | 0.00%-15.44K | 0.00%-15.44K | 0.00%-15.44K | 0.00%-15.44K | 0.00%-15.44K | 0.00%-15.44K | ---15.44K | 0.00%-15.44K | 0.00%-15.44K |
Total stockholders'equity | -42.74%15.31M | -42.74%15.31M | -47.82%24.6M | -49.33%26.74M | -49.33%26.74M | -12.33%47.16M | 172.99%52.76M | --52.76M | 230.58%53.78M | 49.60%19.33M |
Noncontrolling interests | 102.92%16.24K | 102.92%16.24K | -413.44%-694.17K | -6,758.87%-557.15K | -6,758.87%-557.15K | --221.47K | --8.37K | --8.37K | --0 | --0 |
Total equity | -41.46%15.33M | -41.46%15.33M | -49.53%23.91M | -50.39%26.18M | -50.39%26.18M | -11.91%47.38M | 173.03%52.77M | --52.77M | 210.62%53.78M | 40.83%19.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |