AU Stock MarketDetailed Quotes

CPU Computershare Ltd

Watchlist
  • 31.890
  • +0.130+0.41%
20min DelayMarket Closed Nov 29 16:00 AET
18.85BMarket Cap36.20P/E (Static)

Computershare Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
21.29%728.96M
21.53%601M
61.28%494.54M
-49.63%306.64M
112.31%608.81M
-44.22%286.76M
12.32%514.05M
50.01%457.68M
-18.02%305.09M
-9.08%372.13M
Net profit before non-cash adjustment
-20.64%352.93M
95.24%444.72M
20.39%227.78M
-18.70%189.2M
-44.45%232.73M
35.88%418.96M
13.48%308.33M
67.93%271.7M
2.87%161.8M
-38.21%157.28M
Total adjustment of non-cash items
45.74%464.87M
33.78%318.98M
11.61%238.43M
-6.58%213.64M
227.71%228.69M
-57.00%69.79M
63.90%162.28M
-55.88%99.01M
-14.94%224.42M
59.90%263.82M
-Depreciation and amortization
-34.61%183.11M
2.19%280.01M
14.51%274.02M
16.07%239.29M
46.62%206.17M
16.74%140.61M
1.13%120.45M
-18.99%119.1M
7.38%147.02M
-0.62%136.92M
-Reversal of impairment losses recognized in profit and loss
--0
2,253.98%25.16M
--1.07M
--0
----
285.34%13.95M
-68.00%3.62M
--11.32M
--0
--109.54M
-Share of associates
-46.10%-431K
45.87%-295K
-40.10%-545K
-62.76%-389K
-123.76%-239K
438.72%1.01M
54.66%-297K
-148.55%-655K
-41.75%1.35M
108.27%2.32M
-Disposal profit
102,502.20%232.91M
100.50%227K
-16.30%-44.99M
-1,083.80%-38.68M
103.52%3.93M
-937.51%-111.67M
129.99%13.33M
-242.72%-44.46M
261.43%31.16M
46.37%8.62M
-Remuneration paid in stock
5.56%34.75M
34.47%32.92M
18.73%24.48M
9.48%20.62M
4.34%18.83M
2.76%18.05M
16.88%17.56M
44.97%15.03M
-37.31%10.37M
-18.22%16.54M
-Other non-cash items
176.34%14.54M
-22.08%-19.05M
-116.71%-15.6M
---7.2M
----
3.08%7.84M
677.96%7.61M
-103.81%-1.32M
441.74%34.53M
---10.1M
Changes in working capital
45.40%-88.84M
-674.48%-162.7M
129.44%28.32M
-165.27%-96.2M
172.97%147.38M
-564.93%-201.98M
-50.05%43.44M
207.21%86.97M
-65.67%-81.12M
-379.30%-48.97M
-Change in receivables
26.71%-70.81M
-795.00%-96.62M
67.60%-10.8M
-155.68%-33.32M
133.73%59.85M
-567.51%-177.41M
44.21%-26.58M
25.24%-47.63M
-232.53%-63.72M
57.36%-19.16M
-Change in inventory
171.32%761K
-3,579.31%-1.07M
79.43%-29K
72.83%-141K
37.62%-519K
-477.78%-832K
-118.07%-144K
146.61%797K
-168.90%-1.71M
-7.87%2.48M
-Change in prepaid assets
----
----
----
----
----
----
63.33%61.06M
154.87%37.39M
-53.04%-68.14M
---44.52M
-Change in payables
125.84%12.26M
-214.11%-47.43M
176.60%41.56M
-965.01%-54.26M
121.24%6.27M
-213.16%-29.54M
-56.61%26.11M
184.35%60.17M
186.96%21.16M
-148.42%-24.33M
-Changes in other current assets
-76.50%-31.05M
-627.42%-17.59M
71.47%-2.42M
-110.36%-8.48M
1,311.48%81.78M
134.08%5.79M
-146.90%-17M
15.89%36.26M
-14.45%31.29M
300.73%36.57M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
21.29%728.96M
21.53%601M
61.28%494.54M
-49.63%306.64M
112.31%608.81M
-44.22%286.76M
12.32%514.05M
50.01%457.68M
-18.02%305.09M
-9.08%372.13M
Investing cash flow
Net PPE purchase and sale
-2.19%-42.81M
2.13%-41.89M
-162.69%-42.8M
32.23%-16.29M
54.45%-24.04M
-34.11%-52.79M
-222.91%-39.36M
226.50%32.03M
10.81%-25.32M
-72.55%-28.38M
Net intangibles purchase and sale
-7.52%-76.02M
-7.67%-70.71M
47.46%-65.67M
33.35%-124.99M
-84.18%-187.54M
-3.58%-101.82M
---98.3M
----
----
----
Net business purchase and sale
1,567.98%545.7M
104.58%32.72M
-3,174.27%-714.74M
86.28%-21.83M
56.95%-159.08M
-963.82%-369.47M
60.04%-34.73M
49.71%-86.91M
-6.57%-172.83M
-67.81%-162.17M
Net investment product transactions
22.72%5.18M
118.41%4.22M
-244.42%-22.93M
133.63%15.88M
136.18%6.8M
-597.33%-18.78M
153.59%3.78M
107.45%1.49M
-28.97%-19.98M
-104.42%-15.5M
Dividends received (cash flow from investment activities)
----
----
----
----
----
----
----
----
----
-48.40%339K
Investing cash flow
671.02%432.04M
91.06%-75.66M
-474.69%-846.14M
59.54%-147.24M
32.97%-363.86M
-221.95%-542.86M
-215.76%-168.62M
75.52%-53.4M
-6.04%-218.13M
-83.84%-205.71M
Financing cash flow
Net issuance payments of debt
-598.38%-516.38M
-108.35%-73.94M
357.07%885.4M
-651.06%-344.42M
-87.16%62.5M
628.88%486.66M
59.66%-92.02M
-336.48%-228.1M
-38.97%96.46M
265.01%158.06M
Net common stock issuance
-251.33%-278.34M
-91.99%-79.22M
-106.99%-41.27M
1,152.17%590.14M
-88.09%-56.09M
56.82%-29.82M
-141.73%-69.06M
68.08%-28.57M
-160.59%-89.5M
-54.80%-34.35M
Increase or decrease of lease financing
15.33%-37M
13.06%-43.7M
-3.68%-50.26M
-9.94%-48.48M
-996.59%-44.09M
25.40%-4.02M
82.08%-5.39M
-349.90%-30.07M
13.85%-6.68M
20.17%-7.76M
Cash dividends paid
-27.98%-273.64M
-13.31%-213.81M
-10.39%-188.69M
-7.36%-170.93M
-2.41%-159.21M
-3.57%-155.47M
-15.77%-150.12M
-5.38%-129.67M
7.89%-123.06M
0.09%-133.6M
Cash dividends for minorities
----
----
43.55%-267K
-6,657.14%-473K
99.91%-7K
-270,233.33%-8.11M
-50.00%-3K
99.93%-2K
-36.67%-2.8M
-37.73%-2.05M
Financing cash flow
-169.16%-1.11B
-167.89%-410.67M
2,241.03%604.92M
113.12%25.84M
-168.07%-196.9M
191.36%289.25M
23.97%-316.59M
-231.59%-416.42M
-537.76%-125.58M
92.51%-19.69M
Net cash flow
Beginning cash position
10.76%1.14B
26.19%1.03B
36.75%816.81M
6.41%597.31M
4.99%561.35M
4.70%534.67M
-3.02%510.68M
-12.83%526.58M
18.65%604.09M
12.06%509.15M
Current changes in cash
-51.47%55.64M
-54.73%114.66M
36.75%253.32M
285.56%185.24M
44.98%48.05M
14.87%33.14M
337.72%28.85M
68.57%-12.14M
-126.32%-38.62M
325.33%146.73M
Effect of exchange rate changes
8.94%-3.4M
90.51%-3.73M
-214.91%-39.36M
383.62%34.26M
-86.91%-12.08M
-32.85%-6.46M
-29.50%-4.86M
90.34%-3.76M
24.89%-38.9M
-355.11%-51.79M
End cash Position
4.58%1.19B
10.76%1.14B
26.19%1.03B
36.75%816.81M
6.41%597.31M
4.99%561.35M
4.70%534.67M
-3.02%510.68M
-12.83%526.58M
18.65%604.09M
Free cash flow
24.92%610.13M
26.51%488.4M
133.47%386.06M
-58.37%165.36M
207.19%397.22M
-65.64%129.31M
-11.12%376.39M
51.36%423.47M
-18.61%279.78M
-12.50%343.75M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 21.29%728.96M21.53%601M61.28%494.54M-49.63%306.64M112.31%608.81M-44.22%286.76M12.32%514.05M50.01%457.68M-18.02%305.09M-9.08%372.13M
Net profit before non-cash adjustment -20.64%352.93M95.24%444.72M20.39%227.78M-18.70%189.2M-44.45%232.73M35.88%418.96M13.48%308.33M67.93%271.7M2.87%161.8M-38.21%157.28M
Total adjustment of non-cash items 45.74%464.87M33.78%318.98M11.61%238.43M-6.58%213.64M227.71%228.69M-57.00%69.79M63.90%162.28M-55.88%99.01M-14.94%224.42M59.90%263.82M
-Depreciation and amortization -34.61%183.11M2.19%280.01M14.51%274.02M16.07%239.29M46.62%206.17M16.74%140.61M1.13%120.45M-18.99%119.1M7.38%147.02M-0.62%136.92M
-Reversal of impairment losses recognized in profit and loss --02,253.98%25.16M--1.07M--0----285.34%13.95M-68.00%3.62M--11.32M--0--109.54M
-Share of associates -46.10%-431K45.87%-295K-40.10%-545K-62.76%-389K-123.76%-239K438.72%1.01M54.66%-297K-148.55%-655K-41.75%1.35M108.27%2.32M
-Disposal profit 102,502.20%232.91M100.50%227K-16.30%-44.99M-1,083.80%-38.68M103.52%3.93M-937.51%-111.67M129.99%13.33M-242.72%-44.46M261.43%31.16M46.37%8.62M
-Remuneration paid in stock 5.56%34.75M34.47%32.92M18.73%24.48M9.48%20.62M4.34%18.83M2.76%18.05M16.88%17.56M44.97%15.03M-37.31%10.37M-18.22%16.54M
-Other non-cash items 176.34%14.54M-22.08%-19.05M-116.71%-15.6M---7.2M----3.08%7.84M677.96%7.61M-103.81%-1.32M441.74%34.53M---10.1M
Changes in working capital 45.40%-88.84M-674.48%-162.7M129.44%28.32M-165.27%-96.2M172.97%147.38M-564.93%-201.98M-50.05%43.44M207.21%86.97M-65.67%-81.12M-379.30%-48.97M
-Change in receivables 26.71%-70.81M-795.00%-96.62M67.60%-10.8M-155.68%-33.32M133.73%59.85M-567.51%-177.41M44.21%-26.58M25.24%-47.63M-232.53%-63.72M57.36%-19.16M
-Change in inventory 171.32%761K-3,579.31%-1.07M79.43%-29K72.83%-141K37.62%-519K-477.78%-832K-118.07%-144K146.61%797K-168.90%-1.71M-7.87%2.48M
-Change in prepaid assets ------------------------63.33%61.06M154.87%37.39M-53.04%-68.14M---44.52M
-Change in payables 125.84%12.26M-214.11%-47.43M176.60%41.56M-965.01%-54.26M121.24%6.27M-213.16%-29.54M-56.61%26.11M184.35%60.17M186.96%21.16M-148.42%-24.33M
-Changes in other current assets -76.50%-31.05M-627.42%-17.59M71.47%-2.42M-110.36%-8.48M1,311.48%81.78M134.08%5.79M-146.90%-17M15.89%36.26M-14.45%31.29M300.73%36.57M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
Other operating cash inflow (outflow) 0000000000
Operating cash flow 21.29%728.96M21.53%601M61.28%494.54M-49.63%306.64M112.31%608.81M-44.22%286.76M12.32%514.05M50.01%457.68M-18.02%305.09M-9.08%372.13M
Investing cash flow
Net PPE purchase and sale -2.19%-42.81M2.13%-41.89M-162.69%-42.8M32.23%-16.29M54.45%-24.04M-34.11%-52.79M-222.91%-39.36M226.50%32.03M10.81%-25.32M-72.55%-28.38M
Net intangibles purchase and sale -7.52%-76.02M-7.67%-70.71M47.46%-65.67M33.35%-124.99M-84.18%-187.54M-3.58%-101.82M---98.3M------------
Net business purchase and sale 1,567.98%545.7M104.58%32.72M-3,174.27%-714.74M86.28%-21.83M56.95%-159.08M-963.82%-369.47M60.04%-34.73M49.71%-86.91M-6.57%-172.83M-67.81%-162.17M
Net investment product transactions 22.72%5.18M118.41%4.22M-244.42%-22.93M133.63%15.88M136.18%6.8M-597.33%-18.78M153.59%3.78M107.45%1.49M-28.97%-19.98M-104.42%-15.5M
Dividends received (cash flow from investment activities) -------------------------------------48.40%339K
Investing cash flow 671.02%432.04M91.06%-75.66M-474.69%-846.14M59.54%-147.24M32.97%-363.86M-221.95%-542.86M-215.76%-168.62M75.52%-53.4M-6.04%-218.13M-83.84%-205.71M
Financing cash flow
Net issuance payments of debt -598.38%-516.38M-108.35%-73.94M357.07%885.4M-651.06%-344.42M-87.16%62.5M628.88%486.66M59.66%-92.02M-336.48%-228.1M-38.97%96.46M265.01%158.06M
Net common stock issuance -251.33%-278.34M-91.99%-79.22M-106.99%-41.27M1,152.17%590.14M-88.09%-56.09M56.82%-29.82M-141.73%-69.06M68.08%-28.57M-160.59%-89.5M-54.80%-34.35M
Increase or decrease of lease financing 15.33%-37M13.06%-43.7M-3.68%-50.26M-9.94%-48.48M-996.59%-44.09M25.40%-4.02M82.08%-5.39M-349.90%-30.07M13.85%-6.68M20.17%-7.76M
Cash dividends paid -27.98%-273.64M-13.31%-213.81M-10.39%-188.69M-7.36%-170.93M-2.41%-159.21M-3.57%-155.47M-15.77%-150.12M-5.38%-129.67M7.89%-123.06M0.09%-133.6M
Cash dividends for minorities --------43.55%-267K-6,657.14%-473K99.91%-7K-270,233.33%-8.11M-50.00%-3K99.93%-2K-36.67%-2.8M-37.73%-2.05M
Financing cash flow -169.16%-1.11B-167.89%-410.67M2,241.03%604.92M113.12%25.84M-168.07%-196.9M191.36%289.25M23.97%-316.59M-231.59%-416.42M-537.76%-125.58M92.51%-19.69M
Net cash flow
Beginning cash position 10.76%1.14B26.19%1.03B36.75%816.81M6.41%597.31M4.99%561.35M4.70%534.67M-3.02%510.68M-12.83%526.58M18.65%604.09M12.06%509.15M
Current changes in cash -51.47%55.64M-54.73%114.66M36.75%253.32M285.56%185.24M44.98%48.05M14.87%33.14M337.72%28.85M68.57%-12.14M-126.32%-38.62M325.33%146.73M
Effect of exchange rate changes 8.94%-3.4M90.51%-3.73M-214.91%-39.36M383.62%34.26M-86.91%-12.08M-32.85%-6.46M-29.50%-4.86M90.34%-3.76M24.89%-38.9M-355.11%-51.79M
End cash Position 4.58%1.19B10.76%1.14B26.19%1.03B36.75%816.81M6.41%597.31M4.99%561.35M4.70%534.67M-3.02%510.68M-12.83%526.58M18.65%604.09M
Free cash flow 24.92%610.13M26.51%488.4M133.47%386.06M-58.37%165.36M207.19%397.22M-65.64%129.31M-11.12%376.39M51.36%423.47M-18.61%279.78M-12.50%343.75M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data