(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | --0 | --0 | --0 | --0 | --81.48M | --54.74M | --54.74M | --40.16M | ---- |
-Cash and cash equivalents | ---- | --0 | --0 | --0 | --0 | --81.48M | --54.74M | --54.74M | --40.16M | ---- |
-Accounts receivable | -35.00%30.11M | -46.06%33.93M | -46.06%33.93M | -44.58%25.84M | -65.29%26.71M | -20.89%46.33M | 50.26%62.9M | 50.26%62.9M | 49.12%46.63M | 177.52%76.96M |
Total current assets | -80.93%31.01M | -67.94%46.24M | -67.94%46.24M | -65.99%29.52M | -43.36%43.59M | 177.73%162.64M | 244.56%144.24M | 244.56%144.24M | 177.55%86.78M | 177.52%76.96M |
Non current assets | ||||||||||
-Accumulated depreciation | -9.14%-1.04B | -9.51%-1.02B | -9.51%-1.02B | -10.01%-999.2M | -8.41%-978.6M | -9.11%-956.75M | -9.50%-933.46M | -9.50%-933.46M | -9.40%-908.29M | 43.39%-902.72M |
-Long term equity investment | 6,012.23%106.41M | -56.40%75.52M | -56.40%75.52M | -71.07%50.1M | -90.13%30.48M | -99.55%1.74M | -53.88%173.2M | -53.88%173.2M | -53.44%173.2M | -15.38%308.73M |
-Including:Held to maturity investments | -97.41%902K | -53.73%12.31M | -53.73%12.31M | --3.68M | --16.88M | --34.84M | --26.6M | --26.6M | ---- | ---- |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --387K | --0 |
Regulatory assets | -35.00%30.11M | -46.06%33.93M | -46.06%33.93M | -44.58%25.84M | -65.29%26.71M | -20.89%46.33M | 50.26%62.9M | 50.26%62.9M | 49.12%46.63M | 177.52%76.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --171.45M | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | --171.45M | ---- | ---- | ---- | ---- |
-Total tax payable | 66.18%338.6M | -11.16%306.72M | -11.16%306.72M | -18.81%261.9M | -41.96%243.91M | -56.97%203.76M | -27.85%345.26M | -27.85%345.26M | -30.00%322.56M | -7.79%420.28M |
Current provisions | 29.20%4.79M | -23.54%3.31M | -23.54%3.31M | -27.87%3.32M | 36.51%3.69M | 28.12%3.71M | 212.05%4.33M | 212.05%4.33M | 288.78%4.61M | 6.25%2.7M |
Current liabilities | -72.99%59.05M | -37.96%62.11M | -37.96%62.11M | -5.77%89.02M | -55.07%43.97M | 55.05%218.58M | 7.65%100.12M | 7.65%100.12M | -21.67%94.47M | 28.77%97.86M |
Non current liabilities | ||||||||||
-Long term debt | -37.33%1.09M | -33.81%1.26M | -33.81%1.26M | -30.90%1.42M | -31.29%1.58M | -29.26%1.74M | -27.52%1.9M | -27.52%1.9M | -30.71%2.06M | -23.30%2.3M |
Non current accrued expenses | 13.30%1.69B | 9.50%1.63B | 9.50%1.63B | 10.04%1.59B | 3.87%1.51B | 0.92%1.49B | 2.68%1.49B | 2.68%1.49B | 1.53%1.44B | 21.32%1.45B |
Derivative product liabilities | --279K | ---- | ---- | -85.88%143K | ---- | ---- | ---- | ---- | -84.98%1.01M | -69.01%1.1M |
Long term provisions | --105.32M | -56.65%74.26M | -56.65%74.26M | -71.56%48.68M | -90.57%28.9M | ---- | -54.06%171.3M | -54.06%171.3M | -53.62%171.15M | -15.32%306.43M |
Total non current liabilities | -5.85%397.65M | -17.19%368.83M | -17.19%368.83M | -15.85%350.92M | -44.44%287.88M | -31.27%422.34M | -22.07%445.37M | -22.07%445.37M | -28.27%417.03M | -2.56%518.13M |
Shareholders'equity | ||||||||||
Share capital | -0.32%1.46B | -0.47%1.46B | -0.47%1.46B | -0.76%1.46B | -0.93%1.46B | -0.91%1.46B | -0.96%1.47B | -0.96%1.47B | -1.02%1.47B | -0.76%1.48B |
-common stock | -0.32%1.46B | -0.47%1.46B | -0.47%1.46B | -0.76%1.46B | -0.93%1.46B | -0.91%1.46B | -0.96%1.47B | -0.96%1.47B | -1.02%1.47B | -0.76%1.48B |
Additional paid-in capital | 7.00%100.13M | 8.07%95.89M | 8.07%95.89M | 15.75%97.34M | 17.94%95.04M | 20.64%93.58M | 23.47%88.73M | 23.47%88.73M | 18.89%84.1M | 22.16%80.58M |
Total equity | 4.01%1.72B | 2.66%1.67B | 2.66%1.67B | 5.70%1.62B | 1.49%1.55B | 7.67%1.65B | 9.45%1.63B | 9.45%1.63B | 5.35%1.53B | 24.87%1.53B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.